Sunny Side Up Group (TSE:2180) Enterprise Value: 円17,684 Mil (As of Jul. 08, 2026) ***


TSE:2180 Sunny Side Up Group Inc TSE:2180
63 GF Score
Price 円1,306.00
GF Value 円709.51
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sunny Side Up Group Enterprise Value?

Sunny Side Up Group TSE:2180 63 Enterprise Value is 円17,684 Mil as of Jul. 08, 2026. GuruFocus rates TSE:2180 with a GF Score™ of 63/100 and a GF Value™ of 円709.51 (Significantly Overvalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Sunny Side Up Group's Enterprise Value is 円17,684 Mil. Sunny Side Up Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円829 Mil. Therefore, Sunny Side Up Group's EV-to-EBIT ratio for today is 21.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Sunny Side Up Group's Enterprise Value is 円17,684 Mil. Sunny Side Up Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円829 Mil. Therefore, Sunny Side Up Group's EV-to-EBITDA ratio for today is 21.33.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Sunny Side Up Group's Enterprise Value is 円17,684 Mil. Sunny Side Up Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,930 Mil. Therefore, Sunny Side Up Group's EV-to-Revenue ratio for today is 2.98.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Sunny Side Up Group's Enterprise Value is 円17,684 Mil. Sunny Side Up Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Sunny Side Up Group's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Sunny Side Up Group's Enterprise Value is 円17,684 Mil. Sunny Side Up Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Sunny Side Up Group's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Sunny Side Up Group  (TSE:2180) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Sunny Side Up Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=17683.944/829.055
=21.33

Sunny Side Up Group's current Enterprise Value is 円17,684 Mil.
Sunny Side Up Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円829 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Sunny Side Up Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=17683.944/829.055
=21.33

Sunny Side Up Group's current Enterprise Value is 円17,684 Mil.
Sunny Side Up Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円829 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Sunny Side Up Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=17683.944/5929.99
=2.98

Sunny Side Up Group's current Enterprise Value is 円17,684 Mil.
Sunny Side Up Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,930 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Sunny Side Up Group's EV-to-OCF for today is:


Sunny Side Up Group's current Enterprise Value is 円17,684 Mil.
Sunny Side Up Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Sunny Side Up Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=17683.944/0
=

Sunny Side Up Group's current Enterprise Value is 円17,684 Mil.
Sunny Side Up Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sunny Side Up Group Enterprise Value Related Terms


Sunny Side Up Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Sunny Side Up Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunny Side Up Group Enterprise Value Chart

Sunny Side Up Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,514.26 8,594.04 8,189.42 7,705.50 4,276.35

Sunny Side Up Group Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Jun25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,705.50 5,871.62 4,276.35 10,999.31 11,151.84

TSE:2180 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, Sunny Side Up Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunny Side Up Group Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sunny Side Up Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Sunny Side Up Group's Enterprise Value falls into.


TSE:2180
63GF Score
Sunny Side Up Group Inc TSE:2180
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunny Side Up Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Sunny Side Up Group's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Sunny Side Up Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円17,684 Mil mean?
Sunny Side Up Group (TSE:2180) has a Enterprise Value of 円17,684 Mil as of Jul. 08, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Sunny Side Up Group and its competitors.
Is Sunny Side Up Group's Enterprise Value too high?
Sunny Side Up Group's current Enterprise Value is 円17,684 Mil. Overall, Sunny Side Up Group has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sunny Side Up Group's Enterprise Value compare to APP and OMC?
Sunny Side Up Group's Enterprise Value of 円17,684 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Sunny Side Up Group and its competitors. Sunny Side Up Group's current Enterprise Value is 円17,684 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunny Side Up Group stock overvalued right now?
Based on GuruFocus' analysis, Sunny Side Up Group (TSE:2180) is currently considered Significantly Overvalued. The stock's GF Value™ is 円709.51, compared to a current price of 円1,306.00 — trading 84.1% above its estimated fair value. The current Enterprise Value is 円17,684 Mil. Sunny Side Up Group's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Sunny Side Up Group (TSE:2180), the current Enterprise Value is 円17,684 Mil as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunny Side Up Group (TSE:2180) Overvalued in 2026?

Based on GuruFocus' analysis, Sunny Side Up Group stock appears to be overvalued. The current stock price of 円1,306.00 is trading 84.1% above its estimated GF Value™ of 円709.51. GuruFocus considers Sunny Side Up Group to be Significantly Overvalued.

Key valuation signals for TSE:2180:

  • Enterprise Value: 円17,684 Mil
  • GF Value™: 円709.51 vs. price of 円1,306.00 (84.1% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the TSE:2180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunny Side Up Group Business Description

Address 4-23-5 Sendagaya, JPR Sendagaya Building, 7th Floor, Shibuya-ku, Tokyo, JPN, 151-0051
Sunny Side Up Group Inc is engaged in the public relations (PR) business in Japan. Its PR services include publicity, PR events, media relations, media training, retainer contracts, press releases, press conferences, symposium, risk management, crisis management, reputation management, and advertorials, among other services. Its segments include Brand Communication Business, Food Branding Business, and Business Development.
63GF Score

Get the complete analysis for TSE:2180

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,306.00
Price
円709.51
GF Value