Jelly Beans Group Co (TSE:3070) Cyclically Adjusted Book per Share: 円409.61 (As of Jan. 2026)


TSE:3070 Jelly Beans Group Co Ltd TSE:3070
52 GF Score
Price 円85.00
GF Value 円100.47
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Jelly Beans Group Co Cyclically Adjusted Book per Share?

Jelly Beans Group Co TSE:3070 +8.97% 52 Cyclically Adjusted Book per Share is 円409.61 as of Jan. 2026. GuruFocus rates TSE:3070 with a GF Score™ of 52/100 and a GF Value™ of 円100.47 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Jelly Beans Group Co's adjusted book value per share for the three months ended in Jan. 2026 was 円62.116. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円409.61 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Jelly Beans Group Co's average Cyclically Adjusted Book Growth Rate was -30.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -23.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Jelly Beans Group Co was -9.00% per year. The lowest was -23.20% per year. And the median was -13.40% per year.

As of today (2026-07-12), Jelly Beans Group Co's current stock price is 円85.00. Jelly Beans Group Co's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円409.61. Jelly Beans Group Co's Cyclically Adjusted PB Ratio of today is 0.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Jelly Beans Group Co was 0.62. The lowest was 0.15. And the median was 0.36.


Jelly Beans Group Co  (TSE:3070) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Jelly Beans Group Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=85.00/409.61
=0.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Jelly Beans Group Co was 0.62. The lowest was 0.15. And the median was 0.36.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Jelly Beans Group Co Cyclically Adjusted Book per Share Related Terms


Jelly Beans Group Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Jelly Beans Group Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jelly Beans Group Co Cyclically Adjusted Book per Share Chart

Jelly Beans Group Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 727.56 653.63 565.44 495.57 409.61

Jelly Beans Group Co Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 495.57 465.73 436.84 409.61 0.00

TSE:3070 vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, Jelly Beans Group Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jelly Beans Group Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Jelly Beans Group Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Jelly Beans Group Co's Cyclically Adjusted PB Ratio falls into.


TSE:3070
52GF Score
Jelly Beans Group Co Ltd TSE:3070
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jelly Beans Group Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jelly Beans Group Co's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=62.116/112.9000*112.9000
=62.116

Current CPI (Jan. 2026) = 112.9000.

Jelly Beans Group Co Quarterly Data

Book Value per Share CPI Adj_Book
201510 1,161.675 98.500 1,331.504
201601 1,129.310 97.700 1,305.006
201604 1,092.025 98.100 1,256.775
201607 1,095.568 97.900 1,263.428
201610 1,065.193 98.600 1,219.678
201701 867.688 98.200 997.576
201704 818.848 98.500 938.558
201707 857.770 98.300 985.170
201710 850.071 98.800 971.387
201801 811.338 99.500 920.604
201804 780.780 99.100 889.506
201807 785.860 99.200 894.391
201810 740.087 100.200 833.890
201901 355.448 99.700 402.508
201904 302.577 100.000 341.609
201907 330.102 99.800 373.432
201910 330.255 100.400 371.372
202001 210.671 100.500 236.664
202004 148.581 100.200 167.413
202007 121.164 100.000 136.794
202010 70.394 99.800 79.634
202101 18.384 99.800 20.797
202104 -30.566 99.100 -34.822
202107 65.874 99.700 74.596
202110 41.130 99.900 46.482
202201 42.407 100.300 47.734
202204 25.311 101.500 28.154
202207 41.591 102.300 45.901
202210 28.397 103.700 30.916
202301 12.187 104.700 13.141
202304 25.596 105.100 27.496
202307 22.000 105.700 23.499
202310 13.434 107.100 14.162
202401 9.054 106.900 9.562
202404 3.615 107.700 3.790
202407 -2.277 108.600 -2.367
202501 8.919 111.200 9.055
202504 23.529 111.500 23.824
202507 23.400 111.900 23.609
202601 62.116 112.900 62.116

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円409.61 mean?
Jelly Beans Group Co (TSE:3070) has a Cyclically Adjusted Book per Share of 円409.61 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Jelly Beans Group Co and its competitors.
Is Jelly Beans Group Co's Cyclically Adjusted Book per Share too high?
Jelly Beans Group Co's current Cyclically Adjusted Book per Share is 円409.61. Overall, Jelly Beans Group Co has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jelly Beans Group Co's Cyclically Adjusted Book per Share compare to TJX and ROST?
Jelly Beans Group Co's Cyclically Adjusted Book per Share of 円409.61 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Jelly Beans Group Co and its competitors. Jelly Beans Group Co's current Cyclically Adjusted Book per Share is 円409.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jelly Beans Group Co stock overvalued right now?
Based on GuruFocus' analysis, Jelly Beans Group Co (TSE:3070) is currently considered Modestly Undervalued. The stock's GF Value™ is 円100.47, compared to a current price of 円85.00 — trading 15.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円409.61. Jelly Beans Group Co's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Jelly Beans Group Co (TSE:3070), the current Cyclically Adjusted Book per Share is 円409.61 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jelly Beans Group Co (TSE:3070) Overvalued in 2026?

Based on GuruFocus' analysis, Jelly Beans Group Co stock appears to be undervalued. The current stock price of 円85.00 is trading 15.4% below its estimated GF Value™ of 円100.47. GuruFocus considers Jelly Beans Group Co to be Modestly Undervalued.

Key valuation signals for TSE:3070:

  • Cyclically Adjusted Book per Share: 円409.61
  • GF Value™: 円100.47 vs. price of 円85.00 (15.4% below fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the TSE:3070 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jelly Beans Group Co Business Description

Address 1-16-5 Ueno, Second Sankei Building, Taito-ku, Tokyo, JPN, 110-0005
Jelly Beans Group Co Ltd engages in the design, planning, retail sale, and wholesale distribution of non-leather, casual ladies' footwear. The company offers its products under the JELLY BEANS, Son chic TOKYO and Le Chione brands. The firm's business includes wholesale of shoes to specialty shops, department stores, and retail merchandisers, marketing footwear to directly managed retail stores and online shop and mail order sites.
52GF Score

Get the complete analysis for TSE:3070

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円85.00
Price
円100.47
GF Value