GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Jelly Beans Group Co Ltd (TSE:3070) » Definitions » ROC %

Jelly Beans Group Co (TSE:3070) ROC % : -195.83% (As of Jul. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Jelly Beans Group Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Jelly Beans Group Co's annualized return on capital (ROC %) for the quarter that ended in Jul. 2024 was -195.83%.

As of today (2025-03-24), Jelly Beans Group Co's WACC % is -0.14%. Jelly Beans Group Co's ROC % is -275.83% (calculated using TTM income statement data). Jelly Beans Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jelly Beans Group Co ROC % Historical Data

The historical data trend for Jelly Beans Group Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jelly Beans Group Co ROC % Chart

Jelly Beans Group Co Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.08 -56.59 -149.50 -257.04 -302.64

Jelly Beans Group Co Quarterly Data
Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -327.06 -197.44 -389.56 -291.13 -195.83

Jelly Beans Group Co ROC % Calculation

Jelly Beans Group Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Jan. 2024 is calculated as:

ROC % (A: Jan. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2023 ) + Invested Capital (A: Jan. 2024 ))/ count )
=-573.304 * ( 1 - -0.67% )/( (216.029 + 165.381)/ 2 )
=-577.1451368/190.705
=-302.64 %

where

Invested Capital(A: Jan. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=647.243 - 145.812 - ( 312.109 - max(0, 266.988 - 552.39+312.109))
=216.029

Invested Capital(A: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=596.433 - 120.997 - ( 310.055 - max(0, 254.231 - 566.768+310.055))
=165.381

Jelly Beans Group Co's annualized Return on Capital (ROC %) for the quarter that ended in Jul. 2024 is calculated as:

ROC % (Q: Jul. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2024 ) + Invested Capital (Q: Jul. 2024 ))/ count )
=-295.3 * ( 1 - -1.38% )/( (177.458 + 128.291)/ 2 )
=-299.37514/152.8745
=-195.83 %

where

Invested Capital(Q: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=531.494 - 116.152 - ( 262.073 - max(0, 264.2 - 502.084+262.073))
=177.458

Invested Capital(Q: Jul. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=364.461 - 93.657 - ( 180.497 - max(0, 200.507 - 343.02+180.497))
=128.291

Note: The Operating Income data used here is four times the quarterly (Jul. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jelly Beans Group Co  (TSE:3070) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jelly Beans Group Co's WACC % is -0.14%. Jelly Beans Group Co's ROC % is -275.83% (calculated using TTM income statement data). Jelly Beans Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jelly Beans Group Co ROC % Related Terms

Thank you for viewing the detailed overview of Jelly Beans Group Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jelly Beans Group Co Business Description

Traded in Other Exchanges
N/A
Address
1-16-5 Ueno, Second Sankei Building, Taito-ku, Tokyo, JPN, 110-0005
Jelly Beans Group Co Ltd engages in the design, planning, retail sale, and wholesale distribution of non-leather, casual ladies' footwear. The company offers its products under the JELLY BEANS, Son chic TOKYO and Le Chione brands. The firm's business includes wholesale of shoes to specialty shops, department stores, and retail merchandisers, marketing footwear to directly managed retail stores and online shop and mail order sites.

Jelly Beans Group Co Headlines

No Headlines