Voltage (TSE:3639) Cyclically Adjusted Book per Share: 円496.57 (As of Dec. 2025)


TSE:3639 Voltage Inc TSE:3639
35 GF Score
Price 円232.00
GF Value 円117.63
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Voltage Cyclically Adjusted Book per Share?

Voltage TSE:3639 +0.43% 35 Cyclically Adjusted Book per Share is 円496.57 as of Dec. 2025. GuruFocus rates TSE:3639 with a GF Score™ of 35/100 and a GF Value™ of 円117.63 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Voltage's adjusted book value per share for the three months ended in Dec. 2025 was 円347.110. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円496.57 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Voltage's average Cyclically Adjusted Book Growth Rate was -4.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Voltage was -1.70% per year. The lowest was -3.70% per year. And the median was -3.00% per year.

As of today (2026-07-13), Voltage's current stock price is 円232.00. Voltage's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円496.57. Voltage's Cyclically Adjusted PB Ratio of today is 0.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Voltage was 1.17. The lowest was 0.42. And the median was 0.56.


Voltage  (TSE:3639) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Voltage's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=232.00/496.57
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Voltage was 1.17. The lowest was 0.42. And the median was 0.56.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Voltage Cyclically Adjusted Book per Share Related Terms


Voltage Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Voltage's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Voltage Cyclically Adjusted Book per Share Chart

Voltage Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 591.93 575.63 557.03 530.90 514.59

Voltage Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 523.37 514.59 503.60 496.57 0.00

TSE:3639 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Voltage's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Voltage Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Voltage's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Voltage's Cyclically Adjusted PB Ratio falls into.


TSE:3639
35GF Score
Voltage Inc TSE:3639
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Voltage Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Voltage's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=347.11/113.0000*113.0000
=347.110

Current CPI (Dec. 2025) = 113.0000.

Voltage Quarterly Data

Book Value per Share CPI Adj_Book
201512 735.891 98.100 847.662
201603 752.751 97.900 868.855
201606 744.428 98.100 857.496
201609 698.442 98.000 805.346
201612 725.099 98.400 832.685
201703 712.353 98.100 820.549
201706 731.803 98.500 839.530
201709 645.051 98.800 737.761
201712 573.585 99.400 652.063
201803 480.117 99.200 546.907
201806 460.276 99.200 524.306
201809 441.882 99.900 499.826
201812 437.664 99.700 496.048
201903 432.726 99.700 490.452
201906 389.913 99.800 441.485
201909 366.892 100.100 414.174
201912 367.970 100.500 413.737
202003 363.355 100.300 409.363
202006 378.188 99.900 427.780
202009 390.591 99.900 441.810
202012 404.249 99.300 460.022
202103 404.026 99.900 457.006
202106 410.751 99.500 466.481
202109 367.990 100.100 415.413
202112 338.267 100.100 381.860
202203 339.513 101.100 379.475
202206 340.978 101.800 378.492
202209 330.186 103.100 361.892
202212 333.952 104.100 362.503
202303 334.172 104.400 361.700
202306 336.733 105.200 361.700
202309 321.581 106.200 342.172
202312 320.970 106.800 339.603
202403 331.224 107.200 349.145
202406 338.689 108.200 353.714
202412 338.493 110.700 345.526
202503 334.553 111.100 340.274
202506 342.045 111.700 346.026
202509 341.945 112.000 344.998
202512 347.110 113.000 347.110

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円496.57 mean?
Voltage (TSE:3639) has a Cyclically Adjusted Book per Share of 円496.57 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Voltage and its competitors.
Is Voltage's Cyclically Adjusted Book per Share too high?
Voltage's current Cyclically Adjusted Book per Share is 円496.57. Overall, Voltage has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Voltage's Cyclically Adjusted Book per Share compare to NTES and EA?
Voltage's Cyclically Adjusted Book per Share of 円496.57 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Voltage and its competitors. Voltage's current Cyclically Adjusted Book per Share is 円496.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Voltage stock overvalued right now?
Based on GuruFocus' analysis, Voltage (TSE:3639) is currently considered Significantly Overvalued. The stock's GF Value™ is 円117.63, compared to a current price of 円232.00 — trading 97.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円496.57. Voltage's overall GF Score™ is 35/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Voltage (TSE:3639), the current Cyclically Adjusted Book per Share is 円496.57 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Voltage (TSE:3639) Overvalued in 2026?

Based on GuruFocus' analysis, Voltage stock appears to be overvalued. The current stock price of 円232.00 is trading 97.2% above its estimated GF Value™ of 円117.63. GuruFocus considers Voltage to be Significantly Overvalued.

Key valuation signals for TSE:3639:

  • Cyclically Adjusted Book per Share: 円496.57
  • GF Value™: 円117.63 vs. price of 円232.00 (97.2% above fair value)
  • GF Score™: 35/100 with 3 warning signs

No single metric tells the full story. See the TSE:3639 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Voltage Business Description

Address 4-20-3 Ebisu, 28th Floor, Ebisu Garden Place Tower, Shibuya-ku, Tokyo, JPN, 150-6027
Voltage Inc is involved in planning, designing, developing, producing, and operating mobile content in Japan and internationally. It is involved in planning, manufacturing, and sales of event merchandise, videos, and music using intellectual property (IP) content.
35GF Score

Get the complete analysis for TSE:3639

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円232.00
Price
円117.63
GF Value