KLab (TSE:3656) Cyclically Adjusted Book per Share: 円351.54 (As of Dec. 2025)


TSE:3656 KLab Inc TSE:3656
46 GF Score
Price 円211.00
GF Value 円95.06
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is KLab Cyclically Adjusted Book per Share?

KLab TSE:3656 +0.96% 46 Cyclically Adjusted Book per Share is 円351.54 as of Dec. 2025. GuruFocus rates TSE:3656 with a GF Score™ of 46/100 and a GF Value™ of 円95.06 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

KLab's adjusted book value per share for the three months ended in Dec. 2025 was 円135.241. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円351.54 for the trailing ten years ended in Dec. 2025.

During the past 12 months, KLab's average Cyclically Adjusted Book Growth Rate was -2.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of KLab was 7.70% per year. The lowest was 3.10% per year. And the median was 5.40% per year.

As of today (2026-07-12), KLab's current stock price is 円211.00. KLab's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円351.54. KLab's Cyclically Adjusted PB Ratio of today is 0.60.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KLab was 2.56. The lowest was 0.30. And the median was 0.94.


KLab  (TSE:3656) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KLab's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=211.00/351.54
=0.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KLab was 2.56. The lowest was 0.30. And the median was 0.94.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


KLab Cyclically Adjusted Book per Share Related Terms


KLab Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for KLab's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KLab Cyclically Adjusted Book per Share Chart

KLab Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 288.10 320.47 346.17 360.28 351.54

KLab Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 359.45 356.60 352.77 351.54 0.00

TSE:3656 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, KLab's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KLab Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, KLab's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KLab's Cyclically Adjusted PB Ratio falls into.


TSE:3656
46GF Score
KLab Inc TSE:3656
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KLab Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KLab's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=135.241/113.0000*113.0000
=135.241

Current CPI (Dec. 2025) = 113.0000.

KLab Quarterly Data

Book Value per Share CPI Adj_Book
201603 257.331 97.900 297.021
201606 232.627 98.100 267.960
201609 249.355 98.000 287.522
201612 249.047 98.400 285.999
201703 269.316 98.100 310.221
201706 290.608 98.500 333.388
201709 323.418 98.800 369.901
201712 337.700 99.400 383.904
201803 350.073 99.200 398.773
201806 369.798 99.200 421.242
201809 392.247 99.900 443.683
201812 387.784 99.700 439.514
201903 399.543 99.700 452.842
201906 417.426 99.800 472.637
201909 429.864 100.100 485.261
201912 407.291 100.500 457.949
202003 396.948 100.300 447.210
202006 405.839 99.900 459.057
202009 434.021 99.900 490.935
202012 431.049 99.300 490.519
202103 395.194 99.900 447.016
202106 384.363 99.500 436.513
202109 384.831 100.100 434.425
202112 337.103 100.100 380.546
202203 332.462 101.100 371.595
202206 325.740 101.800 361.578
202209 332.923 103.100 364.891
202212 325.173 104.100 352.974
202303 316.228 104.400 342.277
202306 317.893 105.200 341.463
202309 313.135 106.200 333.185
202312 289.363 106.800 306.161
202403 259.469 107.200 273.507
202406 249.042 108.200 260.090
202409 239.479 108.900 248.495
202412 216.701 110.700 221.203
202503 213.605 111.100 217.258
202506 114.727 111.700 116.062
202509 120.417 112.000 121.492
202512 135.241 113.000 135.241

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円351.54 mean?
KLab (TSE:3656) has a Cyclically Adjusted Book per Share of 円351.54 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KLab and its competitors.
Is KLab's Cyclically Adjusted Book per Share too high?
KLab's current Cyclically Adjusted Book per Share is 円351.54. Overall, KLab has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KLab's Cyclically Adjusted Book per Share compare to NTES and EA?
KLab's Cyclically Adjusted Book per Share of 円351.54 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KLab and its competitors. KLab's current Cyclically Adjusted Book per Share is 円351.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KLab stock overvalued right now?
Based on GuruFocus' analysis, KLab (TSE:3656) is currently considered Significantly Overvalued. The stock's GF Value™ is 円95.06, compared to a current price of 円211.00 — trading 122% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円351.54. KLab's overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For KLab (TSE:3656), the current Cyclically Adjusted Book per Share is 円351.54 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KLab (TSE:3656) Overvalued in 2026?

Based on GuruFocus' analysis, KLab stock appears to be overvalued. The current stock price of 円211.00 is trading 122% above its estimated GF Value™ of 円95.06. GuruFocus considers KLab to be Significantly Overvalued.

Key valuation signals for TSE:3656:

  • Cyclically Adjusted Book per Share: 円351.54
  • GF Value™: 円95.06 vs. price of 円211.00 (122% above fair value)
  • GF Score™: 46/100 with 5 warning signs

No single metric tells the full story. See the TSE:3656 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KLab Business Description

Address Roppongi Hills Mori Tower, 6-10-1 Roppongi, Minato-ku, Tokyo, JPN, 106-6122
KLab Inc is the Japan-based software company. The principal activities of the company are planning, developing, and operating online mobile games. The company's business is broadly divided into two areas - game business and other business. The game business is focused on designing and developing online mobile games. The other business is involved in designing, developing, and providing smartphone-related applications, services, and server infrastructures. The company has an operational presence across China, Singapore, Japan and the United States.
46GF Score

Get the complete analysis for TSE:3656

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円211.00
Price
円95.06
GF Value