KLab (TSE:3656) Cyclically Adjusted Revenue per Share: 円607.83 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3656 KLab Inc TSE:3656
48 GF Score
Price 円226.00
GF Value 円93.90
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is KLab Cyclically Adjusted Revenue per Share?

KLab TSE:3656 +2.73% 48 Cyclically Adjusted Revenue per Share is 円607.83 as of Dec. 2025. GuruFocus rates TSE:3656 with a GF Score™ of 48/100 and a GF Value™ of 円93.90 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

KLab's adjusted revenue per share for the three months ended in Dec. 2025 was 円33.842. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円607.83 for the trailing ten years ended in Dec. 2025.

During the past 12 months, KLab's average Cyclically Adjusted Revenue Growth Rate was -5.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of KLab was -1.70% per year. The lowest was -4.10% per year. And the median was -2.90% per year.

As of today (2026-08-02), KLab's current stock price is 円226.00. KLab's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円607.83. KLab's Cyclically Adjusted PS Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KLab was 1.03. The lowest was 0.17. And the median was 0.50.


KLab  (TSE:3656) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

KLab's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=226.00/607.83
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KLab was 1.03. The lowest was 0.17. And the median was 0.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


KLab Cyclically Adjusted Revenue per Share Related Terms


KLab Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for KLab's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KLab Cyclically Adjusted Revenue per Share Chart

KLab Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 679.42 689.45 669.95 646.18 607.83

KLab Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 634.59 626.30 612.48 607.83 0.00

TSE:3656 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, KLab's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KLab Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, KLab's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where KLab's Cyclically Adjusted PS Ratio falls into.


TSE:3656
48GF Score
KLab Inc TSE:3656
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KLab Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KLab's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=33.842/113.0000*113.0000
=33.842

Current CPI (Dec. 2025) = 113.0000.

KLab Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 131.997 97.900 152.356
201606 111.075 98.100 127.946
201609 156.105 98.000 179.999
201612 136.621 98.400 156.892
201703 140.097 98.100 161.376
201706 147.981 98.500 169.765
201709 187.277 98.800 214.193
201712 219.388 99.400 249.405
201803 204.180 99.200 232.584
201806 207.728 99.200 236.626
201809 232.777 99.900 263.301
201812 201.980 99.700 228.924
201903 169.940 99.700 192.610
201906 218.678 99.800 247.601
201909 196.250 100.100 221.541
201912 226.977 100.500 255.208
202003 195.122 100.300 219.828
202006 223.300 99.900 252.582
202009 265.823 99.900 300.681
202012 195.181 99.300 222.109
202103 166.089 99.900 187.868
202106 154.266 99.500 175.197
202109 166.419 100.100 187.866
202112 135.880 100.100 153.391
202203 108.216 101.100 120.954
202206 111.768 101.800 124.065
202209 103.881 103.100 113.856
202212 108.019 104.100 117.254
202303 71.473 104.400 77.361
202306 61.265 105.200 65.807
202309 73.830 106.200 78.557
202312 58.371 106.800 61.760
202403 39.104 107.200 41.220
202406 45.362 108.200 47.374
202409 56.377 108.900 58.500
202412 50.800 110.700 51.855
202503 33.283 111.100 33.852
202506 29.222 111.700 29.562
202509 32.353 112.000 32.642
202512 33.842 113.000 33.842

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円607.83 mean?
KLab (TSE:3656) has a Cyclically Adjusted Revenue per Share of 円607.83 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KLab and its competitors.
Is KLab's Cyclically Adjusted Revenue per Share too high?
KLab's current Cyclically Adjusted Revenue per Share is 円607.83. Overall, KLab has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KLab's Cyclically Adjusted Revenue per Share compare to NTES and EA?
KLab's Cyclically Adjusted Revenue per Share of 円607.83 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KLab and its competitors. KLab's current Cyclically Adjusted Revenue per Share is 円607.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KLab stock overvalued right now?
Based on GuruFocus' analysis, KLab (TSE:3656) is currently considered Significantly Overvalued. The stock's GF Value™ is 円93.90, compared to a current price of 円226.00 — trading 140.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円607.83. KLab's overall GF Score™ is 48/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For KLab (TSE:3656), the current Cyclically Adjusted Revenue per Share is 円607.83 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KLab (TSE:3656) Overvalued in 2026?

Based on GuruFocus' analysis, KLab stock appears to be overvalued. The current stock price of 円226.00 is trading 140.7% above its estimated GF Value™ of 円93.90. GuruFocus considers KLab to be Significantly Overvalued.

Key valuation signals for TSE:3656:

  • Cyclically Adjusted Revenue per Share: 円607.83
  • GF Value™: 円93.90 vs. price of 円226.00 (140.7% above fair value)
  • GF Score™: 48/100 with 5 warning signs

No single metric tells the full story. See the TSE:3656 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KLab Business Description

Address Roppongi Hills Mori Tower, 6-10-1 Roppongi, Minato-ku, Tokyo, JPN, 106-6122
KLab Inc is the Japan-based software company. The principal activities of the company are planning, developing, and operating online mobile games. The company's business is broadly divided into two areas - game business and other business. The game business is focused on designing and developing online mobile games. The other business is involved in designing, developing, and providing smartphone-related applications, services, and server infrastructures. The company has an operational presence across China, Singapore, Japan and the United States.
48GF Score

Get the complete analysis for TSE:3656

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円226.00
Price
円93.90
GF Value