KLab (TSE:3656) EBIT: 円-4,085 Mil (TTM As of Dec. 2025)


TSE:3656 KLab Inc TSE:3656
42 GF Score
Price 円210.00
GF Value 円95.99
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is KLab EBIT?

KLab TSE:3656 +0.48% 42 EBIT is 円-4,085 Mil as of Dec. 2025. GuruFocus rates TSE:3656 with a GF Score™ of 42/100 and a GF Value™ of 円95.99 (Significantly Overvalued). The stock has 5 warning signs investors should review.

KLab's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円-188 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円-4,085 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. KLab's annualized ROC % for the quarter that ended in Dec. 2025 was -23.30%. KLab's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -268.76%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. KLab's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -35.07%.


KLab  (TSE:3656) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

KLab's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-1775.316 * ( 1 - 0% )/( (7930.768 + 7310.879)/ 2 )
=-1775.316/7620.8235
=-23.30 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10460.91 - 555.157 - ( 2480.432 - max(0, 2932.547 - 4907.532+2480.432))
=7930.768

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13273.301 - 748.388 - ( 5214.034 - max(0, 2862.479 - 8138.888+5214.034))
=7310.879

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

KLab's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-751.48/( ( (51.605 + max(-254.889, 0)) + (219.65 + max(287.971, 0)) )/ 2 )
=-751.48/( ( 51.605 + 507.621 )/ 2 )
=-751.48/279.613
=-268.76 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(787.61 + 0 + 1639.49) - (555.157 + 0 + 2126.832)
=-254.889

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1151.572 + 0 + 1773.282) - (748.388 + 0 + 1888.495)
=287.971

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

KLab's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-4084.727/11647.548
=-35.07 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KLab EBIT Related Terms


KLab EBIT Historical Data

* Premium members only.

The historical data trend for KLab's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KLab EBIT Chart

KLab Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,669.57 -408.54 -1,622.83 -2,128.56 -4,017.62

KLab Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -427.46 -4,225.60 823.30 -187.87 -494.57

TSE:3656 vs NTES, EA, TTWO: EBIT Comparison

For the Electronic Gaming & Multimedia subindustry, KLab's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KLab EV-to-EBIT vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, KLab's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where KLab's EV-to-EBIT falls into.


TSE:3656
42GF Score
KLab Inc TSE:3656
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KLab EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-4,085 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円-4,085 Mil mean?
KLab (TSE:3656) has a EBIT of 円-4,085 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on KLab.
Is KLab's EBIT too high?
KLab's current EBIT is 円-4,085 Mil. Overall, KLab has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KLab's EBIT compare to NTES and EA?
KLab's EBIT of 円-4,085 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Interactive Media company?
A good EBIT depends on the Interactive Media industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on KLab. KLab's current EBIT is 円-4,085 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KLab stock overvalued right now?
Based on GuruFocus' analysis, KLab (TSE:3656) is currently considered Significantly Overvalued. The stock's GF Value™ is 円95.99, compared to a current price of 円210.00 — trading 118.8% above its estimated fair value. The current EBIT is 円-4,085 Mil. KLab's overall GF Score™ is 42/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For KLab (TSE:3656), the current EBIT is 円-4,085 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KLab (TSE:3656) Overvalued in 2026?

Based on GuruFocus' analysis, KLab stock appears to be overvalued. The current stock price of 円210.00 is trading 118.8% above its estimated GF Value™ of 円95.99. GuruFocus considers KLab to be Significantly Overvalued.

Key valuation signals for TSE:3656:

  • EBIT: 円-4,085 Mil
  • GF Value™: 円95.99 vs. price of 円210.00 (118.8% above fair value)
  • GF Score™: 42/100 with 5 warning signs

No single metric tells the full story. See the TSE:3656 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KLab Business Description

Address Roppongi Hills Mori Tower, 6-10-1 Roppongi, Minato-ku, Tokyo, JPN, 106-6122
KLab Inc is the Japan-based software company. The principal activities of the company are planning, developing, and operating online mobile games. The company's business is broadly divided into two areas - game business and other business. The game business is focused on designing and developing online mobile games. The other business is involved in designing, developing, and providing smartphone-related applications, services, and server infrastructures. The company has an operational presence across China, Singapore, Japan and the United States.
42GF Score

Get the complete analysis for TSE:3656

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円210.00
Price
円95.99
GF Value