BroadBand Tower (TSE:3776) Cyclically Adjusted Book per Share: 円160.60 (As of Dec. 2025)


TSE:3776 BroadBand Tower Inc TSE:3776
54 GF Score
Price 円295.00
GF Value 円182.31
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is BroadBand Tower Cyclically Adjusted Book per Share?

BroadBand Tower TSE:3776 +1.03% 54 Cyclically Adjusted Book per Share is 円160.60 as of Dec. 2025. GuruFocus rates TSE:3776 with a GF Score™ of 54/100 and a GF Value™ of 円182.31 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

BroadBand Tower's adjusted book value per share for the three months ended in Dec. 2025 was 円142.873. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円160.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, BroadBand Tower's average Cyclically Adjusted Book Growth Rate was 1.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of BroadBand Tower was 3.70% per year. The lowest was 1.80% per year. And the median was 2.50% per year.

As of today (2026-07-08), BroadBand Tower's current stock price is 円295.00. BroadBand Tower's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円160.60. BroadBand Tower's Cyclically Adjusted PB Ratio of today is 1.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of BroadBand Tower was 3.63. The lowest was 0.76. And the median was 1.37.


BroadBand Tower  (TSE:3776) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

BroadBand Tower's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=295.00/160.60
=1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of BroadBand Tower was 3.63. The lowest was 0.76. And the median was 1.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


BroadBand Tower Cyclically Adjusted Book per Share Related Terms


BroadBand Tower Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for BroadBand Tower's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BroadBand Tower Cyclically Adjusted Book per Share Chart

BroadBand Tower Annual Data
Trend Jun16 Jun17 Jun18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 141.71 149.20 152.72 158.18 160.60

BroadBand Tower Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 158.60 159.37 0.00 160.60 0.00

TSE:3776 vs TMUS, VZ, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, BroadBand Tower's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BroadBand Tower Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, BroadBand Tower's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where BroadBand Tower's Cyclically Adjusted PB Ratio falls into.


TSE:3776
54GF Score
BroadBand Tower Inc TSE:3776
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BroadBand Tower Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BroadBand Tower's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=142.873/113.0000*113.0000
=142.873

Current CPI (Dec. 2025) = 113.0000.

BroadBand Tower Quarterly Data

Book Value per Share CPI Adj_Book
201512 154.449 98.100 177.908
201603 151.626 97.900 175.013
201606 150.070 98.100 172.864
201609 147.985 98.000 170.636
201612 151.656 98.400 174.158
201703 151.557 98.100 174.576
201706 158.164 98.500 181.447
201709 147.743 98.800 168.977
201712 147.599 99.400 167.794
201803 142.100 99.200 161.868
201806 136.981 99.200 156.037
201809 148.731 99.900 168.234
201812 140.414 99.700 159.145
201903 138.790 99.700 157.305
201906 145.174 99.800 164.375
201909 144.369 100.100 162.974
201912 138.048 100.500 155.218
202003 140.889 100.300 158.728
202006 142.219 99.900 160.868
202009 142.286 99.900 160.944
202012 141.491 99.300 161.012
202103 143.622 99.900 162.455
202106 143.214 99.500 162.645
202109 140.040 100.100 158.087
202112 158.329 100.100 178.733
202203 154.803 101.100 173.024
202206 152.185 101.800 168.928
202209 149.440 103.100 163.790
202212 134.280 104.100 145.760
202303 132.821 104.400 143.762
202306 135.688 105.200 145.749
202309 132.509 106.200 140.994
202312 135.765 106.800 143.646
202403 136.865 107.200 144.270
202406 142.913 108.200 149.253
202412 140.936 110.700 143.864
202503 140.987 111.100 143.398
202506 143.775 111.700 145.448
202509 147.153 112.000 148.467
202512 142.873 113.000 142.873

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円160.60 mean?
BroadBand Tower (TSE:3776) has a Cyclically Adjusted Book per Share of 円160.60 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on BroadBand Tower and its competitors.
Is BroadBand Tower's Cyclically Adjusted Book per Share too high?
BroadBand Tower's current Cyclically Adjusted Book per Share is 円160.60. Overall, BroadBand Tower has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BroadBand Tower's Cyclically Adjusted Book per Share compare to TMUS and VZ?
BroadBand Tower's Cyclically Adjusted Book per Share of 円160.60 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on BroadBand Tower and its competitors. BroadBand Tower's current Cyclically Adjusted Book per Share is 円160.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BroadBand Tower stock overvalued right now?
Based on GuruFocus' analysis, BroadBand Tower (TSE:3776) is currently considered Significantly Overvalued. The stock's GF Value™ is 円182.31, compared to a current price of 円295.00 — trading 61.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円160.60. BroadBand Tower's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For BroadBand Tower (TSE:3776), the current Cyclically Adjusted Book per Share is 円160.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BroadBand Tower (TSE:3776) Overvalued in 2026?

Based on GuruFocus' analysis, BroadBand Tower stock appears to be overvalued. The current stock price of 円295.00 is trading 61.8% above its estimated GF Value™ of 円182.31. GuruFocus considers BroadBand Tower to be Significantly Overvalued.

Key valuation signals for TSE:3776:

  • Cyclically Adjusted Book per Share: 円160.60
  • GF Value™: 円182.31 vs. price of 円295.00 (61.8% above fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the TSE:3776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BroadBand Tower Business Description

Address 4-2-6 Akasaka, Tokyo, JPN
BroadBand Tower Inc is a Japan-based company engaged in the provision of internet services. The company offers various services such as portal and e-commerce sites, video distribution sites, and social media and others. It operates through two businesses namely computer platform and fashion industry platform. The computer platform business includes data center and cloud services, storage products, and the internet of things. Its fashion industry platform business provides electronic-commerce support services, apparel planning, manufacturing and marketing and television shopping support services.
54GF Score

Get the complete analysis for TSE:3776

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円295.00
Price
円182.31
GF Value