Take And Give Needs Co (TSE:4331) Cyclically Adjusted Book per Share: 円1,495.35 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4331 Take And Give Needs Co Ltd TSE:4331
48 GF Score
Price 円677.00
GF Value 円1,005.62
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Take And Give Needs Co Cyclically Adjusted Book per Share?

Take And Give Needs Co TSE:4331 -0.73% 48 Cyclically Adjusted Book per Share is 円1,495.35 as of Dec. 2025. GuruFocus rates TSE:4331 with a GF Score™ of 48/100 and a GF Value™ of 円1,005.62 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Take And Give Needs Co's adjusted book value per share for the three months ended in Dec. 2025 was 円1,207.506. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,495.35 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Take And Give Needs Co's average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -0.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Take And Give Needs Co was 0.60% per year. The lowest was -1.10% per year. And the median was -0.35% per year.

As of today (2026-07-14), Take And Give Needs Co's current stock price is 円677.00. Take And Give Needs Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,495.35. Take And Give Needs Co's Cyclically Adjusted PB Ratio of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Take And Give Needs Co was 1.60. The lowest was 0.30. And the median was 0.69.


Take And Give Needs Co  (TSE:4331) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Take And Give Needs Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=677.00/1495.35
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Take And Give Needs Co was 1.60. The lowest was 0.30. And the median was 0.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Take And Give Needs Co Cyclically Adjusted Book per Share Related Terms


Take And Give Needs Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Take And Give Needs Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Take And Give Needs Co Cyclically Adjusted Book per Share Chart

Take And Give Needs Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,541.44 1,490.12 1,461.64 1,489.01 1,483.41

Take And Give Needs Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,513.09 1,507.67 1,496.41 1,495.35 1,433.33

TSE:4331 vs ROL, SCI, FTDR: Cyclically Adjusted Book per Share Comparison

For the Personal Services subindustry, Take And Give Needs Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Take And Give Needs Co Cyclically Adjusted PB Ratio vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Take And Give Needs Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Take And Give Needs Co's Cyclically Adjusted PB Ratio falls into.


TSE:4331
48GF Score
Take And Give Needs Co Ltd TSE:4331
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Take And Give Needs Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Take And Give Needs Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1207.506/113.0000*113.0000
=1,207.506

Current CPI (Dec. 2025) = 113.0000.

Take And Give Needs Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 1,536.775 98.500 1,763.001
201512 1,570.194 98.100 1,808.684
201603 1,558.969 97.900 1,799.423
201606 1,526.706 98.100 1,758.591
201609 1,512.967 98.000 1,744.544
201612 1,566.147 98.400 1,798.522
201703 1,565.496 98.100 1,803.273
201706 1,512.852 98.500 1,735.556
201709 1,547.742 98.800 1,770.191
201712 1,609.417 99.400 1,829.619
201803 1,614.993 99.200 1,839.659
201806 1,622.867 99.200 1,848.629
201809 1,698.217 99.900 1,920.906
201812 1,774.724 99.700 2,011.473
201903 1,772.159 99.700 2,008.565
201906 1,793.237 99.800 2,030.419
201909 1,824.120 100.100 2,059.196
201912 1,881.408 100.500 2,115.414
202003 1,822.926 100.300 2,053.745
202006 1,349.749 99.900 1,526.743
202009 790.274 99.900 893.904
202012 790.428 99.300 899.480
202103 558.066 99.900 631.246
202106 805.521 99.500 914.813
202109 809.917 100.100 914.292
202112 974.167 100.100 1,099.709
202203 913.114 101.100 1,020.592
202206 1,163.750 101.800 1,291.785
202209 1,228.278 103.100 1,346.221
202212 1,347.699 104.100 1,462.920
202303 1,213.669 104.400 1,313.646
202306 1,093.961 105.200 1,175.072
202309 1,107.432 106.200 1,178.341
202312 1,187.371 106.800 1,256.301
202403 1,162.964 107.200 1,225.886
202409 1,039.742 108.900 1,078.887
202503 1,242.840 111.100 1,264.095
202506 1,209.949 111.700 1,224.031
202509 1,178.400 112.000 1,188.921
202512 1,207.506 113.000 1,207.506

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,495.35 mean?
Take And Give Needs Co (TSE:4331) has a Cyclically Adjusted Book per Share of 円1,495.35 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Take And Give Needs Co and its competitors.
Is Take And Give Needs Co's Cyclically Adjusted Book per Share too high?
Take And Give Needs Co's current Cyclically Adjusted Book per Share is 円1,495.35. Overall, Take And Give Needs Co has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Take And Give Needs Co's Cyclically Adjusted Book per Share compare to ROL and SCI?
Take And Give Needs Co's Cyclically Adjusted Book per Share of 円1,495.35 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Personal Services company?
A good Cyclically Adjusted Book per Share depends on the Personal Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Take And Give Needs Co and its competitors. Take And Give Needs Co's current Cyclically Adjusted Book per Share is 円1,495.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Take And Give Needs Co stock overvalued right now?
Based on GuruFocus' analysis, Take And Give Needs Co (TSE:4331) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,005.62, compared to a current price of 円677.00 — trading 32.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,495.35. Take And Give Needs Co's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Take And Give Needs Co (TSE:4331), the current Cyclically Adjusted Book per Share is 円1,495.35 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Take And Give Needs Co (TSE:4331) Overvalued in 2026?

Based on GuruFocus' analysis, Take And Give Needs Co stock appears to be undervalued. The current stock price of 円677.00 is trading 32.7% below its estimated GF Value™ of 円1,005.62. GuruFocus considers Take And Give Needs Co to be Possible Value Trap.

Key valuation signals for TSE:4331:

  • Cyclically Adjusted Book per Share: 円1,495.35
  • GF Value™: 円1,005.62 vs. price of 円677.00 (32.7% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the TSE:4331 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Take And Give Needs Co Business Description

Address 2-3-12, Higashi-Shinagawa, Shinagawa-ku, Tokyo, JPN, 140-0002
Take And Give Needs Co Ltd is a Japanese company providing domestic house wedding services using dedicated mansions. The firm is engaged in the domestic wedding business and overseas and resort wedding business. It offers wedding and wedding ceremony-related planning, preparation, and management services. The company's segments include: Domestic wedding business and Others.
48GF Score

Get the complete analysis for TSE:4331

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円677.00
Price
円1,005.62
GF Value