Take And Give Needs Co (TSE:4331) ROIC %: 8.43% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4331 Take And Give Needs Co Ltd TSE:4331
48 GF Score
Price 円677.00
GF Value 円1,004.67
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Take And Give Needs Co ROIC %?

Take And Give Needs Co TSE:4331 -0.73% 48 ROIC % is 8.43% as of Dec. 2025. GuruFocus rates TSE:4331 with a GF Score™ of 48/100 and a GF Value™ of 円1,004.67 (Possible Value Trap). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Take And Give Needs Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 8.43%.

As of today (2026-07-13), Take And Give Needs Co's WACC % is 1.19%. Take And Give Needs Co's ROIC % is 1.93% (calculated using TTM income statement data). Take And Give Needs Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Take And Give Needs Co  (TSE:4331) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Take And Give Needs Co's WACC % is 1.19%. Take And Give Needs Co's ROIC % is 1.93% (calculated using TTM income statement data). Take And Give Needs Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Take And Give Needs Co ROIC % Related Terms


Take And Give Needs Co ROIC % Historical Data

* Premium members only.

The historical data trend for Take And Give Needs Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Take And Give Needs Co ROIC % Chart

Take And Give Needs Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.14 -18.85 3.52 6.84 4.77

Take And Give Needs Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.04 -2.16 8.43 1.42

TSE:4331 vs ROL, SCI, FTDR: ROIC % Comparison

For the Personal Services subindustry, Take And Give Needs Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Take And Give Needs Co ROIC % vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Take And Give Needs Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Take And Give Needs Co's ROIC % falls into.


TSE:4331
48GF Score
Take And Give Needs Co Ltd TSE:4331
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Take And Give Needs Co ROIC % Calculation

Take And Give Needs Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=4209 * ( 1 - 44.28% )/( (48953 + 49343)/ 2 )
=2345.2548/49148
=4.77 %

where

Take And Give Needs Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=8352 * ( 1 - 48.25% )/( (51737 + 50847)/ 2 )
=4322.16/51292
=8.43 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 8.43% mean?
Take And Give Needs Co (TSE:4331) has a ROIC % of 8.43% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Take And Give Needs Co and its competitors.
Is Take And Give Needs Co's ROIC % too high?
Take And Give Needs Co's current ROIC % is 8.43%. The Personal Services industry median ROIC % is 3.28. Take And Give Needs Co's value of 8.43% is 157% above this industry median. Overall, Take And Give Needs Co has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Take And Give Needs Co's ROIC % compare to ROL and SCI?
Take And Give Needs Co's ROIC % of 8.43% can be compared against companies in the Personal Services industry. The industry median ROIC % is 3.28. Take And Give Needs Co's value of 8.43% is 157% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Personal Services company?
The median ROIC % among Personal Services companies is 3.28, based on 95 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Take And Give Needs Co's current ROIC % of 8.43% is 157% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Take And Give Needs Co and its competitors. For the Personal Services industry, the median ROIC % is 3.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Take And Give Needs Co's current ROIC % is 8.43%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Take And Give Needs Co stock overvalued right now?
Based on GuruFocus' analysis, Take And Give Needs Co (TSE:4331) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,004.67, compared to a current price of 円677.00 — trading 32.6% below its estimated fair value. The current ROIC % is 8.43% and 157% above the Personal Services industry median of 3.28. Take And Give Needs Co's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Take And Give Needs Co (TSE:4331), the current ROIC % is 8.43% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Take And Give Needs Co (TSE:4331) Overvalued in 2026?

Based on GuruFocus' analysis, Take And Give Needs Co stock appears to be undervalued. The current stock price of 円677.00 is trading 32.6% below its estimated GF Value™ of 円1,004.67. GuruFocus considers Take And Give Needs Co to be Possible Value Trap.

Key valuation signals for TSE:4331:

  • ROIC %: 8.43%
  • GF Value™: 円1,004.67 vs. price of 円677.00 (32.6% below fair value)
  • GF Score™: 48/100 with 4 warning signs
  • Industry Position: 157% above the Personal Services median

No single metric tells the full story. See the TSE:4331 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Take And Give Needs Co Business Description

Address 2-3-12, Higashi-Shinagawa, Shinagawa-ku, Tokyo, JPN, 140-0002
Take And Give Needs Co Ltd is a Japanese company providing domestic house wedding services using dedicated mansions. The firm is engaged in the domestic wedding business and overseas and resort wedding business. It offers wedding and wedding ceremony-related planning, preparation, and management services. The company's segments include: Domestic wedding business and Others.
48GF Score

Get the complete analysis for TSE:4331

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円677.00
Price
円1,004.67
GF Value