Take And Give Needs Co (TSE:4331) E10: 円-53.02 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4331 Take And Give Needs Co Ltd TSE:4331
48 GF Score
Price 円677.00
GF Value 円1,004.67
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Take And Give Needs Co E10?

Take And Give Needs Co TSE:4331 -0.73% 48 E10 is 円-53.02 as of Dec. 2025. GuruFocus rates TSE:4331 with a GF Score™ of 48/100 and a GF Value™ of 円1,004.67 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Take And Give Needs Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円29.120. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円-53.02 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Take And Give Needs Co was 12.20% per year. The lowest was 12.20% per year. And the median was 12.20% per year.

As of today (2026-07-14), Take And Give Needs Co's current stock price is 円677.00. Take And Give Needs Co's E10 for the quarter that ended in Dec. 2025 was 円-53.02. Take And Give Needs Co's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Take And Give Needs Co was 40.06. The lowest was 6.51. And the median was 20.43.


Take And Give Needs Co  (TSE:4331) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Take And Give Needs Co was 40.06. The lowest was 6.51. And the median was 20.43.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Take And Give Needs Co E10 Related Terms


Take And Give Needs Co E10 Historical Data

* Premium members only.

The historical data trend for Take And Give Needs Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Take And Give Needs Co E10 Chart

Take And Give Needs Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 70.54 -56.63 -48.34 -35.07 -38.30

Take And Give Needs Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -50.88 -55.11 -53.02 -29.75

TSE:4331 vs ROL, SCI, FTDR: E10 Comparison

For the Personal Services subindustry, Take And Give Needs Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Take And Give Needs Co Shiller PE Ratio vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Take And Give Needs Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Take And Give Needs Co's Shiller PE Ratio falls into.


TSE:4331
48GF Score
Take And Give Needs Co Ltd TSE:4331
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Take And Give Needs Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Take And Give Needs Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=29.12/113.0000*113.0000
=29.120

Current CPI (Dec. 2025) = 113.0000.

Take And Give Needs Co Quarterly Data

per share eps CPI Adj_EPS
201509 -16.970 98.500 -19.468
201512 41.676 98.100 48.006
201603 -10.980 97.900 -12.674
201606 1.010 98.100 1.163
201609 1.698 98.000 1.958
201612 53.460 98.400 61.392
201703 -28.406 98.100 -32.720
201706 -31.010 98.500 -35.575
201709 33.733 98.800 38.581
201712 60.020 99.400 68.232
201803 5.713 99.200 6.508
201806 37.060 99.200 42.216
201809 66.548 99.900 75.275
201812 72.955 99.700 82.687
201903 -0.309 99.700 -0.350
201906 36.190 99.800 40.977
201909 36.840 100.100 41.588
201912 67.010 100.500 75.345
202003 -62.602 100.300 -70.529
202006 -462.500 99.900 -523.148
202009 -553.226 99.900 -625.771
202012 0.232 99.300 0.264
202103 -235.816 99.900 -266.739
202106 21.590 99.500 24.519
202109 0.800 100.100 0.903
202112 168.860 100.100 190.621
202203 -66.370 101.100 -74.182
202206 189.380 101.800 210.216
202209 58.780 103.100 64.424
202212 123.310 104.100 133.852
202303 -136.680 104.400 -147.939
202306 28.520 105.200 30.635
202309 13.340 106.200 14.194
202312 79.100 106.800 83.692
202403 -24.920 107.200 -26.268
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 -2.946 111.700 -2.980
202509 -31.434 112.000 -31.715
202512 29.120 113.000 29.120

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円-53.02 mean?
Take And Give Needs Co (TSE:4331) has a E10 of 円-53.02 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Take And Give Needs Co and its competitors.
Is Take And Give Needs Co's E10 too high?
Take And Give Needs Co's current E10 is 円-53.02. Overall, Take And Give Needs Co has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Take And Give Needs Co's E10 compare to ROL and SCI?
Take And Give Needs Co's E10 of 円-53.02 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Personal Services company?
A good E10 depends on the Personal Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Take And Give Needs Co and its competitors. Take And Give Needs Co's current E10 is 円-53.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Take And Give Needs Co stock overvalued right now?
Based on GuruFocus' analysis, Take And Give Needs Co (TSE:4331) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,004.67, compared to a current price of 円677.00 — trading 32.6% below its estimated fair value. The current E10 is 円-53.02. Take And Give Needs Co's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Take And Give Needs Co (TSE:4331), the current E10 is 円-53.02 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Take And Give Needs Co (TSE:4331) Overvalued in 2026?

Based on GuruFocus' analysis, Take And Give Needs Co stock appears to be undervalued. The current stock price of 円677.00 is trading 32.6% below its estimated GF Value™ of 円1,004.67. GuruFocus considers Take And Give Needs Co to be Possible Value Trap.

Key valuation signals for TSE:4331:

  • E10: 円-53.02
  • GF Value™: 円1,004.67 vs. price of 円677.00 (32.6% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the TSE:4331 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Take And Give Needs Co Business Description

Address 2-3-12, Higashi-Shinagawa, Shinagawa-ku, Tokyo, JPN, 140-0002
Take And Give Needs Co Ltd is a Japanese company providing domestic house wedding services using dedicated mansions. The firm is engaged in the domestic wedding business and overseas and resort wedding business. It offers wedding and wedding ceremony-related planning, preparation, and management services. The company's segments include: Domestic wedding business and Others.
48GF Score

Get the complete analysis for TSE:4331

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円677.00
Price
円1,004.67
GF Value