Take And Give Needs Co (TSE:4331) Cyclically Adjusted Revenue per Share: 円4,273.24 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4331 Take And Give Needs Co Ltd TSE:4331
48 GF Score
Price 円677.00
GF Value 円1,005.62
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Take And Give Needs Co Cyclically Adjusted Revenue per Share?

Take And Give Needs Co TSE:4331 -0.73% 48 Cyclically Adjusted Revenue per Share is 円4,273.24 as of Dec. 2025. GuruFocus rates TSE:4331 with a GF Score™ of 48/100 and a GF Value™ of 円1,005.62 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Take And Give Needs Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円986.372. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,273.24 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Take And Give Needs Co was -1.10% per year. The lowest was -1.80% per year. And the median was -1.35% per year.

As of today (2026-07-14), Take And Give Needs Co's current stock price is 円677.00. Take And Give Needs Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円4,273.24. Take And Give Needs Co's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Take And Give Needs Co was 0.51. The lowest was 0.10. And the median was 0.25.


Take And Give Needs Co  (TSE:4331) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Take And Give Needs Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=677.00/4273.24
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Take And Give Needs Co was 0.51. The lowest was 0.10. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Take And Give Needs Co Cyclically Adjusted Revenue per Share Related Terms


Take And Give Needs Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Take And Give Needs Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Take And Give Needs Co Cyclically Adjusted Revenue per Share Chart

Take And Give Needs Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,620.99 4,377.40 4,330.12 4,378.16 4,238.12

Take And Give Needs Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 4,317.55 4,264.92 4,273.24 3,985.43

TSE:4331 vs ROL, SCI, FTDR: Cyclically Adjusted Revenue per Share Comparison

For the Personal Services subindustry, Take And Give Needs Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Take And Give Needs Co Cyclically Adjusted PS Ratio vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Take And Give Needs Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Take And Give Needs Co's Cyclically Adjusted PS Ratio falls into.


TSE:4331
48GF Score
Take And Give Needs Co Ltd TSE:4331
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Take And Give Needs Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Take And Give Needs Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=986.372/113.0000*113.0000
=986.372

Current CPI (Dec. 2025) = 113.0000.

Take And Give Needs Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201509 1,110.597 98.500 1,274.086
201512 1,200.972 98.100 1,383.383
201603 1,177.370 97.900 1,358.966
201606 1,092.776 98.100 1,258.753
201609 1,134.146 98.000 1,307.740
201612 1,252.161 98.400 1,437.949
201703 1,166.422 98.100 1,343.585
201706 1,107.603 98.500 1,270.651
201709 1,291.625 98.800 1,477.263
201712 1,344.037 99.400 1,527.929
201803 1,242.646 99.200 1,415.514
201806 1,219.872 99.200 1,389.572
201809 1,307.882 99.900 1,479.386
201812 1,343.473 99.700 1,522.693
201903 1,291.461 99.700 1,463.742
201906 1,236.162 99.800 1,399.662
201909 1,291.316 100.100 1,457.729
201912 1,261.675 100.500 1,418.600
202003 1,126.360 100.300 1,268.980
202006 200.834 99.900 227.170
202009 276.205 99.900 312.424
202012 629.627 99.300 716.494
202103 439.235 99.900 496.832
202106 730.645 99.500 829.778
202109 657.594 100.100 742.339
202112 759.752 100.100 857.662
202203 757.922 101.100 847.133
202206 887.518 101.800 985.162
202209 854.655 103.100 936.722
202212 1,014.331 104.100 1,101.051
202303 752.427 104.400 814.409
202306 626.193 105.200 672.622
202309 594.981 106.200 633.078
202312 764.276 106.800 808.644
202403 661.058 107.200 696.824
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 760.587 111.700 769.439
202509 699.185 112.000 705.428
202512 986.372 113.000 986.372

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円4,273.24 mean?
Take And Give Needs Co (TSE:4331) has a Cyclically Adjusted Revenue per Share of 円4,273.24 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Take And Give Needs Co and its competitors.
Is Take And Give Needs Co's Cyclically Adjusted Revenue per Share too high?
Take And Give Needs Co's current Cyclically Adjusted Revenue per Share is 円4,273.24. Overall, Take And Give Needs Co has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Take And Give Needs Co's Cyclically Adjusted Revenue per Share compare to ROL and SCI?
Take And Give Needs Co's Cyclically Adjusted Revenue per Share of 円4,273.24 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Personal Services company?
A good Cyclically Adjusted Revenue per Share depends on the Personal Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Take And Give Needs Co and its competitors. Take And Give Needs Co's current Cyclically Adjusted Revenue per Share is 円4,273.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Take And Give Needs Co stock overvalued right now?
Based on GuruFocus' analysis, Take And Give Needs Co (TSE:4331) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,005.62, compared to a current price of 円677.00 — trading 32.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円4,273.24. Take And Give Needs Co's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Take And Give Needs Co (TSE:4331), the current Cyclically Adjusted Revenue per Share is 円4,273.24 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Take And Give Needs Co (TSE:4331) Overvalued in 2026?

Based on GuruFocus' analysis, Take And Give Needs Co stock appears to be undervalued. The current stock price of 円677.00 is trading 32.7% below its estimated GF Value™ of 円1,005.62. GuruFocus considers Take And Give Needs Co to be Possible Value Trap.

Key valuation signals for TSE:4331:

  • Cyclically Adjusted Revenue per Share: 円4,273.24
  • GF Value™: 円1,005.62 vs. price of 円677.00 (32.7% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the TSE:4331 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Take And Give Needs Co Business Description

Address 2-3-12, Higashi-Shinagawa, Shinagawa-ku, Tokyo, JPN, 140-0002
Take And Give Needs Co Ltd is a Japanese company providing domestic house wedding services using dedicated mansions. The firm is engaged in the domestic wedding business and overseas and resort wedding business. It offers wedding and wedding ceremony-related planning, preparation, and management services. The company's segments include: Domestic wedding business and Others.
48GF Score

Get the complete analysis for TSE:4331

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円677.00
Price
円1,005.62
GF Value