Cybozu (TSE:4776) Cyclically Adjusted Book per Share: 円160.76 (As of Dec. 2025)


TSE:4776 Cybozu Inc TSE:4776
86 GF Score
Price 円2,623.00
GF Value 円3,606.57
Valuation Modestly Undervalued
View Full Analysis

What is Cybozu Cyclically Adjusted Book per Share?

Cybozu TSE:4776 +0.38% 86 Cyclically Adjusted Book per Share is 円160.76 as of Dec. 2025. GuruFocus rates TSE:4776 with a GF Score™ of 86/100 and a GF Value™ of 円3,606.57 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cybozu's adjusted book value per share for the three months ended in Dec. 2025 was 円385.066. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円160.76 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cybozu's average Cyclically Adjusted Book Growth Rate was 20.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 18.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Cybozu was 18.70% per year. The lowest was 3.20% per year. And the median was 9.40% per year.

As of today (2026-07-08), Cybozu's current stock price is 円2623.00. Cybozu's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円160.76. Cybozu's Cyclically Adjusted PB Ratio of today is 16.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cybozu was 41.69. The lowest was 7.61. And the median was 19.75.


Cybozu  (TSE:4776) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cybozu's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2623.00/160.76
=16.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cybozu was 41.69. The lowest was 7.61. And the median was 19.75.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cybozu Cyclically Adjusted Book per Share Related Terms


Cybozu Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Cybozu's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cybozu Cyclically Adjusted Book per Share Chart

Cybozu Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 90.68 96.16 112.49 133.88 160.76

Cybozu Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 138.67 144.88 151.78 160.76 0.00

TSE:4776 vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Cybozu's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cybozu Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Cybozu's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cybozu's Cyclically Adjusted PB Ratio falls into.


TSE:4776
86GF Score
Cybozu Inc TSE:4776
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cybozu Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cybozu's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=385.066/113.0000*113.0000
=385.066

Current CPI (Dec. 2025) = 113.0000.

Cybozu Quarterly Data

Book Value per Share CPI Adj_Book
201603 68.692 97.900 79.287
201606 70.164 98.100 80.821
201609 72.845 98.000 83.995
201612 69.118 98.400 79.373
201703 68.399 98.100 78.788
201706 70.470 98.500 80.844
201709 73.892 98.800 84.512
201712 69.772 99.400 79.318
201803 69.053 99.200 78.659
201806 75.396 99.200 85.885
201809 81.564 99.900 92.260
201812 74.044 99.700 83.921
201903 76.376 99.700 86.565
201906 80.845 99.800 91.538
201909 88.648 100.100 100.072
201912 86.948 100.500 97.762
202003 88.496 100.300 99.701
202006 97.105 99.900 109.838
202009 161.799 99.900 183.016
202012 139.566 99.300 158.821
202103 136.841 99.900 154.785
202106 142.508 99.500 161.843
202109 152.143 100.100 171.750
202112 138.825 100.100 156.716
202203 111.208 101.100 124.298
202206 106.325 101.800 118.023
202209 113.954 103.100 124.896
202212 100.876 104.100 109.500
202303 211.278 104.400 228.682
202306 229.892 105.200 246.937
202309 243.254 106.200 258.830
202312 236.276 106.800 249.992
202403 245.054 107.200 258.313
202406 262.359 108.200 273.998
202409 289.714 108.900 300.622
202412 251.666 110.700 256.895
202503 262.574 111.100 267.064
202506 309.158 111.700 312.756
202509 351.389 112.000 354.526
202512 385.066 113.000 385.066

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円160.76 mean?
Cybozu (TSE:4776) has a Cyclically Adjusted Book per Share of 円160.76 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cybozu and its competitors.
Is Cybozu's Cyclically Adjusted Book per Share too high?
Cybozu's current Cyclically Adjusted Book per Share is 円160.76. Overall, Cybozu has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cybozu's Cyclically Adjusted Book per Share compare to UBER and SHOP?
Cybozu's Cyclically Adjusted Book per Share of 円160.76 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cybozu and its competitors. Cybozu's current Cyclically Adjusted Book per Share is 円160.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cybozu stock overvalued right now?
Based on GuruFocus' analysis, Cybozu (TSE:4776) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,606.57, compared to a current price of 円2,623.00 — trading 27.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円160.76. Cybozu's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Cybozu (TSE:4776), the current Cyclically Adjusted Book per Share is 円160.76 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cybozu (TSE:4776) Overvalued in 2026?

Based on GuruFocus' analysis, Cybozu stock appears to be undervalued. The current stock price of 円2,623.00 is trading 27.3% below its estimated GF Value™ of 円3,606.57. GuruFocus considers Cybozu to be Modestly Undervalued.

Key valuation signals for TSE:4776:

  • Cyclically Adjusted Book per Share: 円160.76
  • GF Value™: 円3,606.57 vs. price of 円2,623.00 (27.3% below fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the TSE:4776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cybozu Business Description

Address 2-7-1 Nihonbashi, Nihonbashi Tower, 27th Floor, Nihonbashi Tower, Chuo-ku, Tokyo, JPN, 103-6027
Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.
86GF Score

Get the complete analysis for TSE:4776

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,623.00
Price
円3,606.57
GF Value