GURUFOCUS.COM » STOCK LIST » Technology » Software » Cybozu Inc (TSE:4776) » Definitions » E10

Cybozu (TSE:4776) E10 : 円23.36 (As of Dec. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Cybozu E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cybozu's adjusted earnings per share data for the three months ended in Dec. 2024 was 円25.210. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円23.36 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Cybozu's average E10 Growth Rate was 53.50% per year. During the past 3 years, the average E10 Growth Rate was 31.90% per year. During the past 5 years, the average E10 Growth Rate was 21.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Cybozu was 57.00% per year. The lowest was 9.80% per year. And the median was 23.85% per year.

As of today (2025-04-05), Cybozu's current stock price is 円2516.00. Cybozu's E10 for the quarter that ended in Dec. 2024 was 円23.36. Cybozu's Shiller PE Ratio of today is 107.71.

During the past 13 years, the highest Shiller PE Ratio of Cybozu was 406.58. The lowest was 83.46. And the median was 175.92.


Cybozu E10 Historical Data

The historical data trend for Cybozu's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cybozu E10 Chart

Cybozu Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.79 10.18 10.09 15.22 23.36

Cybozu Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.22 16.66 18.26 19.45 23.36

Competitive Comparison of Cybozu's E10

For the Software - Application subindustry, Cybozu's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cybozu's Shiller PE Ratio Distribution in the Software Industry

For the Software industry and Technology sector, Cybozu's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cybozu's Shiller PE Ratio falls into.


;
;

Cybozu E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cybozu's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=25.21/110.7000*110.7000
=25.210

Current CPI (Dec. 2024) = 110.7000.

Cybozu Quarterly Data

per share eps CPI Adj_EPS
201503 4.820 97.900 5.450
201506 -0.305 98.400 -0.343
201509 0.630 98.500 0.708
201512 -9.890 98.100 -11.160
201603 5.680 97.900 6.423
201606 2.630 98.100 2.968
201609 2.855 98.000 3.225
201612 -4.512 98.400 -5.076
201703 8.240 98.100 9.298
201706 1.875 98.500 2.107
201709 3.240 98.800 3.630
201712 -4.340 99.400 -4.833
201803 8.310 99.200 9.273
201806 6.626 99.200 7.394
201809 6.539 99.900 7.246
201812 -7.240 99.700 -8.039
201903 10.870 99.700 12.069
201906 5.166 99.800 5.730
201909 8.270 100.100 9.146
201912 -2.245 100.500 -2.473
202003 11.950 100.300 13.189
202006 8.280 99.900 9.175
202009 13.623 99.900 15.096
202012 -2.572 99.300 -2.867
202103 12.130 99.900 13.441
202106 5.536 99.500 6.159
202109 4.960 100.100 5.485
202112 -10.615 100.100 -11.739
202203 4.290 101.100 4.697
202206 -1.420 101.800 -1.544
202209 7.750 103.100 8.321
202212 -9.176 104.100 -9.758
202303 19.080 104.400 20.231
202306 13.400 105.200 14.101
202309 17.300 106.200 18.033
202312 2.499 106.800 2.590
202403 21.390 107.200 22.088
202406 14.007 108.200 14.331
202409 14.380 108.900 14.618
202412 25.210 110.700 25.210

Add all the adjusted EPS together and divide 10 will get our e10.


Cybozu  (TSE:4776) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Cybozu's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2516.00/23.36
=107.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Cybozu was 406.58. The lowest was 83.46. And the median was 175.92.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cybozu E10 Related Terms

Thank you for viewing the detailed overview of Cybozu's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Cybozu Business Description

Traded in Other Exchanges
N/A
Address
12F, Koraku Mori Building, 1-4-14 Koraku, Bunkyo-ku, Tokyo, JPN, 112-0004
Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.

Cybozu Headlines

No Headlines