Cybozu (TSE:4776) E10: 円39.85 (As of Dec. 2025)


TSE:4776 Cybozu Inc TSE:4776
83 GF Score
Price 円2,136.00
GF Value 円3,590.47
Valuation Significantly Undervalued
View Full Analysis

What is Cybozu E10?

Cybozu TSE:4776 -1.34% 83 E10 is 円39.85 as of Dec. 2025. GuruFocus rates TSE:4776 with a GF Score™ of 83/100 and a GF Value™ of 円3,590.47 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cybozu's adjusted earnings per share data for the three months ended in Dec. 2025 was 円35.320. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円39.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cybozu's average E10 Growth Rate was 70.60% per year. During the past 3 years, the average E10 Growth Rate was 58.10% per year. During the past 5 years, the average E10 Growth Rate was 32.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Cybozu was 58.10% per year. The lowest was 9.80% per year. And the median was 20.80% per year.

As of today (2026-06-29), Cybozu's current stock price is 円2136.00. Cybozu's E10 for the quarter that ended in Dec. 2025 was 円39.85. Cybozu's Shiller PE Ratio of today is 53.60.

During the past 13 years, the highest Shiller PE Ratio of Cybozu was 406.58. The lowest was 49.61. And the median was 145.49.


Cybozu  (TSE:4776) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Cybozu's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2136.00/39.85
=53.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Cybozu was 406.58. The lowest was 49.61. And the median was 145.49.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cybozu E10 Related Terms


Cybozu E10 Historical Data

* Premium members only.

The historical data trend for Cybozu's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cybozu E10 Chart

Cybozu Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.18 10.09 15.22 23.36 39.85

Cybozu Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.80 30.57 34.87 39.85 0.00

TSE:4776 vs UBER, SHOP, CRM: E10 Comparison

For the Software - Application subindustry, Cybozu's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cybozu Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, Cybozu's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cybozu's Shiller PE Ratio falls into.


TSE:4776
83GF Score
Cybozu Inc TSE:4776
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cybozu E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cybozu's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=35.32/113.0000*113.0000
=35.320

Current CPI (Dec. 2025) = 113.0000.

Cybozu Quarterly Data

per share eps CPI Adj_EPS
201603 5.680 97.900 6.556
201606 2.630 98.100 3.029
201609 2.855 98.000 3.292
201612 -4.512 98.400 -5.181
201703 8.240 98.100 9.492
201706 1.875 98.500 2.151
201709 3.240 98.800 3.706
201712 -4.340 99.400 -4.934
201803 8.310 99.200 9.466
201806 6.626 99.200 7.548
201809 6.539 99.900 7.396
201812 -7.240 99.700 -8.206
201903 10.870 99.700 12.320
201906 5.166 99.800 5.849
201909 8.270 100.100 9.336
201912 -2.245 100.500 -2.524
202003 11.950 100.300 13.463
202006 8.280 99.900 9.366
202009 13.623 99.900 15.409
202012 -2.572 99.300 -2.927
202103 12.130 99.900 13.721
202106 5.536 99.500 6.287
202109 4.960 100.100 5.599
202112 -10.615 100.100 -11.983
202203 4.290 101.100 4.795
202206 -1.420 101.800 -1.576
202209 7.750 103.100 8.494
202212 -9.176 104.100 -9.960
202303 19.080 104.400 20.652
202306 13.400 105.200 14.394
202309 17.300 106.200 18.408
202312 2.499 106.800 2.644
202403 21.390 107.200 22.547
202406 14.007 108.200 14.628
202409 14.380 108.900 14.921
202412 25.210 110.700 25.734
202503 39.000 111.100 39.667
202506 35.910 111.700 36.328
202509 42.940 112.000 43.323
202512 35.320 113.000 35.320

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円39.85 mean?
Cybozu (TSE:4776) has a E10 of 円39.85 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cybozu and its competitors.
Is Cybozu's E10 too high?
Cybozu's current E10 is 円39.85. Overall, Cybozu has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cybozu's E10 compare to UBER and SHOP?
Cybozu's E10 of 円39.85 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cybozu and its competitors. Cybozu's current E10 is 円39.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cybozu stock overvalued right now?
Based on GuruFocus' analysis, Cybozu (TSE:4776) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,590.47, compared to a current price of 円2,136.00 — trading 40.5% below its estimated fair value. The current E10 is 円39.85. Cybozu's overall GF Score™ is 83/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Cybozu (TSE:4776), the current E10 is 円39.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cybozu (TSE:4776) Overvalued in 2026?

Based on GuruFocus' analysis, Cybozu stock appears to be undervalued. The current stock price of 円2,136.00 is trading 40.5% below its estimated GF Value™ of 円3,590.47. GuruFocus considers Cybozu to be Significantly Undervalued.

Key valuation signals for TSE:4776:

  • E10: 円39.85
  • GF Value™: 円3,590.47 vs. price of 円2,136.00 (40.5% below fair value)
  • GF Score™: 83/100

No single metric tells the full story. See the TSE:4776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cybozu Business Description

Address 2-7-1 Nihonbashi, Nihonbashi Tower, 27th Floor, Nihonbashi Tower, Chuo-ku, Tokyo, JPN, 103-6027
Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.
83GF Score

Get the complete analysis for TSE:4776

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,136.00
Price
円3,590.47
GF Value