Cybozu (TSE:4776) Enterprise Value: 円104,232 Mil (As of Jul. 02, 2026) ***


TSE:4776 Cybozu Inc TSE:4776
82 GF Score
Price 円2,474.00
GF Value 円3,598.52
Valuation Significantly Undervalued
View Full Analysis

What is Cybozu Enterprise Value?

Cybozu TSE:4776 +8.22% 82 Enterprise Value is 円104,232 Mil as of Jul. 02, 2026. GuruFocus rates TSE:4776 with a GF Score™ of 82/100 and a GF Value™ of 円3,598.52 (Significantly Undervalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Cybozu's Enterprise Value is 円104,232 Mil. Cybozu's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円10,882 Mil. Therefore, Cybozu's EV-to-EBIT ratio for today is 9.58.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Cybozu's Enterprise Value is 円104,232 Mil. Cybozu's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円13,618 Mil. Therefore, Cybozu's EV-to-EBITDA ratio for today is 7.65.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Cybozu's Enterprise Value is 円104,232 Mil. Cybozu's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円38,917 Mil. Therefore, Cybozu's EV-to-Revenue ratio for today is 2.68.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Cybozu's Enterprise Value is 円104,232 Mil. Cybozu's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Cybozu's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Cybozu's Enterprise Value is 円104,232 Mil. Cybozu's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Cybozu's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Cybozu  (TSE:4776) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Cybozu's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=104231.559/10882
=9.58

Cybozu's current Enterprise Value is 円104,232 Mil.
Cybozu's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円10,882 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Cybozu's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=104231.559/13618
=7.65

Cybozu's current Enterprise Value is 円104,232 Mil.
Cybozu's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円13,618 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Cybozu's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=104231.559/38917
=2.68

Cybozu's current Enterprise Value is 円104,232 Mil.
Cybozu's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円38,917 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Cybozu's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=104231.559/0
=

Cybozu's current Enterprise Value is 円104,232 Mil.
Cybozu's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Cybozu's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=104231.559/0
=

Cybozu's current Enterprise Value is 円104,232 Mil.
Cybozu's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cybozu Enterprise Value Related Terms


Cybozu Enterprise Value Historical Data

* Premium members only.

The historical data trend for Cybozu's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cybozu Enterprise Value Chart

Cybozu Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 81,397.62 110,764.27 97,315.24 128,278.58 118,522.86

Cybozu Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 125,079.94 165,888.30 148,455.45 118,522.86 87,588.35

TSE:4776 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, Cybozu's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cybozu Enterprise Value vs Software Industry

For the Software industry and Technology sector, Cybozu's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Cybozu's Enterprise Value falls into.


TSE:4776
82GF Score
Cybozu Inc TSE:4776
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cybozu Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Cybozu's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Cybozu's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円104,232 Mil mean?
Cybozu (TSE:4776) has a Enterprise Value of 円104,232 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cybozu and its competitors.
Is Cybozu's Enterprise Value too high?
Cybozu's current Enterprise Value is 円104,232 Mil. Overall, Cybozu has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cybozu's Enterprise Value compare to UBER and SHOP?
Cybozu's Enterprise Value of 円104,232 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cybozu and its competitors. Cybozu's current Enterprise Value is 円104,232 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cybozu stock overvalued right now?
Based on GuruFocus' analysis, Cybozu (TSE:4776) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,598.52, compared to a current price of 円2,474.00 — trading 31.2% below its estimated fair value. The current Enterprise Value is 円104,232 Mil. Cybozu's overall GF Score™ is 82/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Cybozu (TSE:4776), the current Enterprise Value is 円104,232 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cybozu (TSE:4776) Overvalued in 2026?

Based on GuruFocus' analysis, Cybozu stock appears to be undervalued. The current stock price of 円2,474.00 is trading 31.2% below its estimated GF Value™ of 円3,598.52. GuruFocus considers Cybozu to be Significantly Undervalued.

Key valuation signals for TSE:4776:

  • Enterprise Value: 円104,232 Mil
  • GF Value™: 円3,598.52 vs. price of 円2,474.00 (31.2% below fair value)
  • GF Score™: 82/100

No single metric tells the full story. See the TSE:4776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cybozu Business Description

Address 2-7-1 Nihonbashi, Nihonbashi Tower, 27th Floor, Nihonbashi Tower, Chuo-ku, Tokyo, JPN, 103-6027
Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.
82GF Score

Get the complete analysis for TSE:4776

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,474.00
Price
円3,598.52
GF Value