Cybozu (TSE:4776) EBIT: 円10,882 Mil (TTM As of Dec. 2025)


TSE:4776 Cybozu Inc TSE:4776
82 GF Score
Price 円2,136.00
GF Value 円3,590.47
Valuation Significantly Undervalued
View Full Analysis

What is Cybozu EBIT?

Cybozu TSE:4776 -1.34% 82 EBIT is 円10,882 Mil as of Dec. 2025. GuruFocus rates TSE:4776 with a GF Score™ of 82/100 and a GF Value™ of 円3,590.47 (Significantly Undervalued).

Cybozu's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円2,486 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円10,882 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Cybozu's annualized ROC % for the quarter that ended in Dec. 2025 was 29.53%. Cybozu's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 175.92%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Cybozu's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 12.05%.


Cybozu  (TSE:4776) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Cybozu's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=8368 * ( 1 - 34.23% )/( (18324 + 18948)/ 2 )
=5503.6336/18636
=29.53 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Cybozu's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=9944/( ( (5664 + max(-4338, 0)) + (5641 + max(-5576, 0)) )/ 2 )
=9944/( ( 5664 + 5641 )/ 2 )
=9944/5652.5
=175.92 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4830 + 51 + 1281) - (2723 + 0 + 7777)
=-4338

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5220 + 50 + 1252) - (3885 + 0 + 8213)
=-5576

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Cybozu's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=10882/90301.893
=12.05 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cybozu EBIT Related Terms


Cybozu EBIT Historical Data

* Premium members only.

The historical data trend for Cybozu's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cybozu EBIT Chart

Cybozu Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,493.00 961.00 3,530.00 5,179.00 10,325.00

Cybozu Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,527.00 2,478.00 2,834.00 2,486.00 3,084.00

TSE:4776 vs CRM, SHOP, UBER: EBIT Comparison

For the Software - Application subindustry, Cybozu's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cybozu EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, Cybozu's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Cybozu's EV-to-EBIT falls into.


TSE:4776
82GF Score
Cybozu Inc TSE:4776
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cybozu EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円10,882 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円10,882 Mil mean?
Cybozu (TSE:4776) has a EBIT of 円10,882 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cybozu.
Is Cybozu's EBIT too high?
Cybozu's current EBIT is 円10,882 Mil. Overall, Cybozu has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cybozu's EBIT compare to CRM and SHOP?
Cybozu's EBIT of 円10,882 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cybozu. Cybozu's current EBIT is 円10,882 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cybozu stock overvalued right now?
Based on GuruFocus' analysis, Cybozu (TSE:4776) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,590.47, compared to a current price of 円2,136.00 — trading 40.5% below its estimated fair value. The current EBIT is 円10,882 Mil. Cybozu's overall GF Score™ is 82/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Cybozu (TSE:4776), the current EBIT is 円10,882 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cybozu (TSE:4776) Overvalued in 2026?

Based on GuruFocus' analysis, Cybozu stock appears to be undervalued. The current stock price of 円2,136.00 is trading 40.5% below its estimated GF Value™ of 円3,590.47. GuruFocus considers Cybozu to be Significantly Undervalued.

Key valuation signals for TSE:4776:

  • EBIT: 円10,882 Mil
  • GF Value™: 円3,590.47 vs. price of 円2,136.00 (40.5% below fair value)
  • GF Score™: 82/100

No single metric tells the full story. See the TSE:4776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cybozu Business Description

Address 2-7-1 Nihonbashi, Nihonbashi Tower, 27th Floor, Nihonbashi Tower, Chuo-ku, Tokyo, JPN, 103-6027
Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.
82GF Score

Get the complete analysis for TSE:4776

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,136.00
Price
円3,590.47
GF Value