Cybozu (TSE:4776) Cyclically Adjusted Revenue per Share: 円444.39 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4776 Cybozu Inc TSE:4776
86 GF Score
Price 円2,485.00
GF Value 円3,632.08
Valuation Significantly Undervalued
View Full Analysis

What is Cybozu Cyclically Adjusted Revenue per Share?

Cybozu TSE:4776 +0.49% 86 Cyclically Adjusted Revenue per Share is 円444.39 as of Dec. 2025. GuruFocus rates TSE:4776 with a GF Score™ of 86/100 and a GF Value™ of 円3,632.08 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cybozu's adjusted revenue per share for the three months ended in Dec. 2025 was 円216.663. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円444.39 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cybozu's average Cyclically Adjusted Revenue Growth Rate was 19.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 18.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 19.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cybozu was 19.70% per year. The lowest was 14.00% per year. And the median was 18.80% per year.

As of today (2026-07-27), Cybozu's current stock price is 円2485.00. Cybozu's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円444.39. Cybozu's Cyclically Adjusted PS Ratio of today is 5.59.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cybozu was 20.57. The lowest was 3.83. And the median was 7.47.


Cybozu  (TSE:4776) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cybozu's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2485.00/444.39
=5.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cybozu was 20.57. The lowest was 3.83. And the median was 7.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cybozu Cyclically Adjusted Revenue per Share Related Terms


Cybozu Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cybozu's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cybozu Cyclically Adjusted Revenue per Share Chart

Cybozu Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 217.30 265.18 313.72 372.52 444.39

Cybozu Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 388.38 405.88 423.46 444.39 0.00

TSE:4776 vs QH, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, Cybozu's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cybozu Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Cybozu's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cybozu's Cyclically Adjusted PS Ratio falls into.


TSE:4776
86GF Score
Cybozu Inc TSE:4776
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cybozu Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cybozu's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=216.663/113.0000*113.0000
=216.663

Current CPI (Dec. 2025) = 113.0000.

Cybozu Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 44.684 97.900 51.576
201606 42.766 98.100 49.262
201609 41.480 98.000 47.829
201612 46.297 98.400 53.166
201703 50.460 98.100 58.124
201706 50.089 98.500 57.463
201709 50.089 98.800 57.288
201712 56.476 99.400 64.203
201803 58.743 99.200 66.915
201806 61.642 99.200 70.217
201809 60.356 99.900 68.271
201812 65.631 99.700 74.386
201903 69.990 99.700 79.327
201906 72.715 99.800 82.333
201909 72.802 100.100 82.184
201912 76.878 100.500 86.440
202003 82.916 100.300 93.415
202006 84.289 99.900 95.342
202009 84.223 99.900 95.267
202012 90.218 99.300 102.665
202103 96.953 99.900 109.667
202106 98.631 99.500 112.013
202109 101.072 100.100 114.097
202112 106.347 100.100 120.052
202203 112.995 101.100 126.295
202206 117.246 101.800 130.145
202209 122.717 103.100 134.501
202212 128.035 104.100 138.981
202303 127.448 104.400 137.947
202306 130.809 105.200 140.508
202309 135.408 106.200 144.078
202312 140.616 106.800 148.779
202403 145.050 107.200 152.898
202406 150.783 108.200 157.472
202409 141.591 108.900 146.922
202412 173.118 110.700 176.715
202503 189.568 111.100 192.810
202506 197.741 111.700 200.042
202509 205.806 112.000 207.644
202512 216.663 113.000 216.663

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円444.39 mean?
Cybozu (TSE:4776) has a Cyclically Adjusted Revenue per Share of 円444.39 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cybozu and its competitors.
Is Cybozu's Cyclically Adjusted Revenue per Share too high?
Cybozu's current Cyclically Adjusted Revenue per Share is 円444.39. Overall, Cybozu has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cybozu's Cyclically Adjusted Revenue per Share compare to QH and SHOP?
Cybozu's Cyclically Adjusted Revenue per Share of 円444.39 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cybozu and its competitors. Cybozu's current Cyclically Adjusted Revenue per Share is 円444.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cybozu stock overvalued right now?
Based on GuruFocus' analysis, Cybozu (TSE:4776) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,632.08, compared to a current price of 円2,485.00 — trading 31.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円444.39. Cybozu's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cybozu (TSE:4776), the current Cyclically Adjusted Revenue per Share is 円444.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cybozu (TSE:4776) Overvalued in 2026?

Based on GuruFocus' analysis, Cybozu stock appears to be undervalued. The current stock price of 円2,485.00 is trading 31.6% below its estimated GF Value™ of 円3,632.08. GuruFocus considers Cybozu to be Significantly Undervalued.

Key valuation signals for TSE:4776:

  • Cyclically Adjusted Revenue per Share: 円444.39
  • GF Value™: 円3,632.08 vs. price of 円2,485.00 (31.6% below fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the TSE:4776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cybozu Business Description

Address 2-7-1 Nihonbashi, Nihonbashi Tower, 27th Floor, Nihonbashi Tower, Chuo-ku, Tokyo, JPN, 103-6027
Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.
86GF Score

Get the complete analysis for TSE:4776

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,485.00
Price
円3,632.08
GF Value