Mandom (TSE:4917) Cyclically Adjusted Book per Share: 円1,611.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4917 Mandom Corp TSE:4917
44 GF Score
Price 円3,085.00
GF Value 円1,492.46
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Mandom Cyclically Adjusted Book per Share?

Mandom TSE:4917 44 Cyclically Adjusted Book per Share is 円1,611.17 as of Dec. 2025. GuruFocus rates TSE:4917 with a GF Score™ of 44/100 and a GF Value™ of 円1,492.46 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mandom's adjusted book value per share for the three months ended in Dec. 2025 was 円1,568.283. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,611.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mandom's average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Mandom was 5.40% per year. The lowest was 4.30% per year. And the median was 4.80% per year.

As of today (2026-07-13), Mandom's current stock price is 円3085.00. Mandom's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,611.17. Mandom's Cyclically Adjusted PB Ratio of today is 1.91.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mandom was 3.60. The lowest was 0.78. And the median was 1.41.


Mandom  (TSE:4917) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mandom's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3085.00/1611.17
=1.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mandom was 3.60. The lowest was 0.78. And the median was 1.41.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mandom Cyclically Adjusted Book per Share Related Terms


Mandom Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mandom's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mandom Cyclically Adjusted Book per Share Chart

Mandom Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,286.08 1,346.01 1,430.18 1,497.41 1,576.84

Mandom Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,566.31 1,576.84 1,588.49 1,594.36 1,611.17

TSE:4917 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Mandom's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandom Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mandom's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mandom's Cyclically Adjusted PB Ratio falls into.


TSE:4917
44GF Score
Mandom Corp TSE:4917
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mandom Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandom's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1568.283/113.0000*113.0000
=1,568.283

Current CPI (Dec. 2025) = 113.0000.

Mandom Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,277.013 97.900 1,473.978
201606 1,290.915 98.100 1,486.987
201609 1,295.149 98.000 1,493.386
201612 1,311.447 98.400 1,506.032
201703 1,352.890 98.100 1,558.375
201706 1,392.309 98.500 1,597.268
201709 1,437.802 98.800 1,644.450
201712 1,470.686 99.400 1,671.907
201803 1,484.653 99.200 1,691.187
201806 1,504.438 99.200 1,713.725
201809 1,550.122 99.900 1,753.391
201812 1,496.527 99.700 1,696.164
201903 1,496.185 99.700 1,695.776
201906 1,490.817 99.800 1,687.999
201909 1,484.916 100.100 1,676.279
201912 1,476.617 100.500 1,660.276
202003 1,495.366 100.300 1,684.709
202006 1,433.090 99.900 1,621.013
202009 1,463.358 99.900 1,655.250
202012 1,451.857 99.300 1,652.164
202103 1,431.373 99.900 1,619.071
202106 1,429.880 99.500 1,623.884
202109 1,429.175 100.100 1,613.354
202112 1,400.943 100.100 1,581.484
202203 1,407.634 101.100 1,573.320
202206 1,439.087 101.800 1,597.415
202209 1,494.462 103.100 1,637.965
202212 1,498.933 104.100 1,627.084
202303 1,448.304 104.400 1,567.609
202306 1,476.571 105.200 1,586.051
202309 1,521.715 106.200 1,619.151
202312 1,516.511 106.800 1,604.548
202403 1,479.175 107.200 1,559.205
202406 0.000 108.200 0.000
202409 1,557.813 108.900 1,616.463
202412 1,519.596 110.700 1,551.168
202503 1,548.286 111.100 1,574.764
202506 1,519.973 111.700 1,537.663
202509 1,543.058 112.000 1,556.835
202512 1,568.283 113.000 1,568.283

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,611.17 mean?
Mandom (TSE:4917) has a Cyclically Adjusted Book per Share of 円1,611.17 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mandom and its competitors.
Is Mandom's Cyclically Adjusted Book per Share too high?
Mandom's current Cyclically Adjusted Book per Share is 円1,611.17. Overall, Mandom has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mandom's Cyclically Adjusted Book per Share compare to PG and CL?
Mandom's Cyclically Adjusted Book per Share of 円1,611.17 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mandom and its competitors. Mandom's current Cyclically Adjusted Book per Share is 円1,611.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mandom stock overvalued right now?
Based on GuruFocus' analysis, Mandom (TSE:4917) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,492.46, compared to a current price of 円3,085.00 — trading 106.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,611.17. Mandom's overall GF Score™ is 44/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mandom (TSE:4917), the current Cyclically Adjusted Book per Share is 円1,611.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mandom (TSE:4917) Overvalued in 2026?

Based on GuruFocus' analysis, Mandom stock appears to be overvalued. The current stock price of 円3,085.00 is trading 106.7% above its estimated GF Value™ of 円1,492.46. GuruFocus considers Mandom to be Significantly Overvalued.

Key valuation signals for TSE:4917:

  • Cyclically Adjusted Book per Share: 円1,611.17
  • GF Value™: 円1,492.46 vs. price of 円3,085.00 (106.7% above fair value)
  • GF Score™: 44/100 with 6 warning signs

No single metric tells the full story. See the TSE:4917 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mandom Business Description

Address 5-12 Juniken-cho Chuo-ku, Osaka, JPN, 540-8530
Mandom Corp is a Japan-based company that is principally engaged in producing, marketing, and selling cosmetic products. The company's products are categorized into hair styling, face and body care, skin care, and makeup. Its brands consist of Gatsby, Lucido-L, Lucido, Bifesta, and Pixy. The company focuses on three businesses: men's grooming, offering men's daily grooming products and general fashion items; women's cosmetics, providing women's beauty products; and women's cosmetries, offering women's grooming and fashion products. These three businesses jointly account for the majority of the company's sales. The company focuses its business in Asia, with over half of sales generated in Japan and the rest mainly from other regions across Asia, especially Indonesia.
44GF Score

Get the complete analysis for TSE:4917

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,085.00
Price
円1,492.46
GF Value