Mandom (TSE:4917) Cyclically Adjusted Revenue per Share: 円1,773.87 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4917 Mandom Corp TSE:4917
44 GF Score
Price 円3,085.00
GF Value 円1,493.52
! 6 Warning Signs
View Full Analysis

What is Mandom Cyclically Adjusted Revenue per Share?

Mandom TSE:4917 44 Cyclically Adjusted Revenue per Share is 円1,773.87 as of Dec. 2025. GuruFocus rates TSE:4917 with a GF Score™ of 44/100 and a GF Value™ of 円1,493.52. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mandom's adjusted revenue per share for the three months ended in Dec. 2025 was 円397.488. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,773.87 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mandom's average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mandom was 3.30% per year. The lowest was 1.60% per year. And the median was 2.40% per year.

As of today (2026-08-02), Mandom's current stock price is 円3085.00. Mandom's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円1,773.87. Mandom's Cyclically Adjusted PS Ratio of today is 1.74.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mandom was 2.77. The lowest was 0.68. And the median was 1.10.


Mandom  (TSE:4917) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mandom's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3085.00/1773.87
=1.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mandom was 2.77. The lowest was 0.68. And the median was 1.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mandom Cyclically Adjusted Revenue per Share Related Terms


Mandom Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mandom's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mandom Cyclically Adjusted Revenue per Share Chart

Mandom Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,575.52 1,587.42 1,646.73 1,690.97 1,752.18

Mandom Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,743.38 1,752.18 1,757.50 1,755.87 1,773.87

TSE:4917 vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, Mandom's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandom Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mandom's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mandom's Cyclically Adjusted PS Ratio falls into.


TSE:4917
44GF Score
Mandom Corp TSE:4917
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mandom Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandom's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=397.488/113.0000*113.0000
=397.488

Current CPI (Dec. 2025) = 113.0000.

Mandom Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 383.758 97.900 442.948
201606 451.921 98.100 520.561
201609 453.311 98.000 522.695
201612 365.878 98.400 420.165
201703 383.253 98.100 441.464
201706 480.451 98.500 551.177
201709 465.928 98.800 532.893
201712 407.396 99.400 463.136
201803 386.970 99.200 440.803
201806 477.274 99.200 543.669
201809 460.993 99.900 521.444
201812 367.725 99.700 416.780
201903 382.836 99.700 433.906
201906 470.949 99.800 533.239
201909 493.024 100.100 556.561
201912 406.994 100.500 457.615
202003 424.380 100.300 478.115
202006 387.683 99.900 438.520
202009 359.916 99.900 407.112
202012 320.711 99.300 364.958
202103 342.635 99.900 387.565
202106 320.488 99.500 363.971
202109 331.940 100.100 374.717
202112 295.416 100.100 333.487
202203 326.824 101.100 365.293
202206 356.801 101.800 396.056
202209 369.212 103.100 404.665
202212 380.732 104.100 413.283
202303 384.171 104.400 415.817
202306 410.430 105.200 440.861
202309 415.353 106.200 441.948
202312 390.024 106.800 412.666
202403 412.751 107.200 435.083
202406 428.979 108.200 448.009
202409 442.696 108.900 459.363
202412 398.792 110.700 407.078
202503 422.751 111.100 429.981
202506 470.629 111.700 476.106
202509 443.539 112.000 447.499
202512 397.488 113.000 397.488

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,773.87 mean?
Mandom (TSE:4917) has a Cyclically Adjusted Revenue per Share of 円1,773.87 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mandom and its competitors.
Is Mandom's Cyclically Adjusted Revenue per Share too high?
Mandom's current Cyclically Adjusted Revenue per Share is 円1,773.87. Overall, Mandom has a GF Score™ of 44/100, reflecting its overall financial health beyond just this single metric.
How does Mandom's Cyclically Adjusted Revenue per Share compare to PG and CL?
Mandom's Cyclically Adjusted Revenue per Share of 円1,773.87 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mandom and its competitors. Mandom's current Cyclically Adjusted Revenue per Share is 円1,773.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mandom stock overvalued right now?
Mandom (TSE:4917) has a current Cyclically Adjusted Revenue per Share of 円1,773.87. The stock's GF Value™ is 円1,493.52, compared to a current price of 円3,085.00 — trading 106.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,773.87. Mandom's overall GF Score™ is 44/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mandom (TSE:4917), the current Cyclically Adjusted Revenue per Share is 円1,773.87 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mandom (TSE:4917) Overvalued in 2026?

Based on GuruFocus' analysis, Mandom stock appears to be overvalued. The current stock price of 円3,085.00 is trading 106.6% above its estimated GF Value™ of 円1,493.52.

Key valuation signals for TSE:4917:

  • Cyclically Adjusted Revenue per Share: 円1,773.87
  • GF Value™: 円1,493.52 vs. price of 円3,085.00 (106.6% above fair value)
  • GF Score™: 44/100 with 6 warning signs

No single metric tells the full story. See the TSE:4917 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mandom Business Description

Address 5-12 Juniken-cho Chuo-ku, Osaka, JPN, 540-8530
Mandom Corp is a Japan-based company that is principally engaged in producing, marketing, and selling cosmetic products. The company's products are categorized into hair styling, face and body care, skin care, and makeup. Its brands consist of Gatsby, Lucido-L, Lucido, Bifesta, and Pixy. The company focuses on three businesses: men's grooming, offering men's daily grooming products and general fashion items; women's cosmetics, providing women's beauty products; and women's cosmetries, offering women's grooming and fashion products. These three businesses jointly account for the majority of the company's sales. The company focuses its business in Asia, with over half of sales generated in Japan and the rest mainly from other regions across Asia, especially Indonesia.
44GF Score

Get the complete analysis for TSE:4917

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,085.00
Price
円1,493.52
GF Value