Mandom (TSE:4917) E10: 円69.33 (As of Dec. 2025)


TSE:4917 Mandom Corp TSE:4917
44 GF Score
Price 円3,085.00
GF Value 円1,491.61
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Mandom E10?

Mandom TSE:4917 44 E10 is 円69.33 as of Dec. 2025. GuruFocus rates TSE:4917 with a GF Score™ of 44/100 and a GF Value™ of 円1,491.61 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mandom's adjusted earnings per share data for the three months ended in Dec. 2025 was 円10.834. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円69.33 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mandom's average E10 Growth Rate was -12.30% per year. During the past 3 years, the average E10 Growth Rate was -3.40% per year. During the past 5 years, the average E10 Growth Rate was -4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mandom was 1.90% per year. The lowest was -5.50% per year. And the median was -3.40% per year.

As of today (2026-07-09), Mandom's current stock price is 円3085.00. Mandom's E10 for the quarter that ended in Dec. 2025 was 円69.33. Mandom's Shiller PE Ratio of today is 44.50.

During the past 13 years, the highest Shiller PE Ratio of Mandom was 46.52. The lowest was 13.58. And the median was 18.80.


Mandom  (TSE:4917) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mandom's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3085.00/69.33
=44.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mandom was 46.52. The lowest was 13.58. And the median was 18.80.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mandom E10 Related Terms


Mandom E10 Historical Data

* Premium members only.

The historical data trend for Mandom's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mandom E10 Chart

Mandom Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.11 88.33 84.86 83.10 79.62

Mandom Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 79.04 79.62 75.84 69.25 69.33

TSE:4917 vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, Mandom's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandom Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mandom's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mandom's Shiller PE Ratio falls into.


TSE:4917
44GF Score
Mandom Corp TSE:4917
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mandom E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandom's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.834/113.0000*113.0000
=10.834

Current CPI (Dec. 2025) = 113.0000.

Mandom Quarterly Data

per share eps CPI Adj_EPS
201603 -6.250 97.900 -7.214
201606 53.095 98.100 61.159
201609 33.255 98.000 38.345
201612 34.348 98.400 39.444
201703 -1.650 98.100 -1.901
201706 56.340 98.500 64.634
201709 36.860 98.800 42.158
201712 35.460 99.400 40.312
201803 1.519 99.200 1.730
201806 59.340 99.200 67.595
201809 44.266 99.900 50.071
201812 20.630 99.700 23.382
201903 -15.490 99.700 -17.556
201906 36.910 99.800 41.792
201909 34.140 100.100 38.540
201912 18.225 100.500 20.492
202003 7.820 100.300 8.810
202006 19.990 99.900 22.611
202009 27.615 99.900 31.236
202012 4.010 99.300 4.563
202103 -32.460 99.900 -36.717
202106 -12.150 99.500 -13.798
202109 19.362 100.100 21.857
202112 -1.930 100.100 -2.179
202203 -19.190 101.100 -21.449
202206 14.200 101.800 15.762
202209 7.460 103.100 8.176
202212 9.696 104.100 10.525
202303 -10.060 104.400 -10.889
202306 20.270 105.200 21.773
202309 14.960 106.200 15.918
202312 12.676 106.800 13.412
202403 9.920 107.200 10.457
202406 14.830 108.200 15.488
202409 19.910 108.900 20.660
202412 5.690 110.700 5.808
202503 0.840 111.100 0.854
202506 18.310 111.700 18.523
202509 17.880 112.000 18.040
202512 10.834 113.000 10.834

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円69.33 mean?
Mandom (TSE:4917) has a E10 of 円69.33 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mandom and its competitors.
Is Mandom's E10 too high?
Mandom's current E10 is 円69.33. Overall, Mandom has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mandom's E10 compare to PG and CL?
Mandom's E10 of 円69.33 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mandom and its competitors. Mandom's current E10 is 円69.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mandom stock overvalued right now?
Based on GuruFocus' analysis, Mandom (TSE:4917) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,491.61, compared to a current price of 円3,085.00 — trading 106.8% above its estimated fair value. The current E10 is 円69.33. Mandom's overall GF Score™ is 44/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Mandom (TSE:4917), the current E10 is 円69.33 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mandom (TSE:4917) Overvalued in 2026?

Based on GuruFocus' analysis, Mandom stock appears to be overvalued. The current stock price of 円3,085.00 is trading 106.8% above its estimated GF Value™ of 円1,491.61. GuruFocus considers Mandom to be Significantly Overvalued.

Key valuation signals for TSE:4917:

  • E10: 円69.33
  • GF Value™: 円1,491.61 vs. price of 円3,085.00 (106.8% above fair value)
  • GF Score™: 44/100 with 6 warning signs

No single metric tells the full story. See the TSE:4917 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mandom Business Description

Address 5-12 Juniken-cho Chuo-ku, Osaka, JPN, 540-8530
Mandom Corp is a Japan-based company that is principally engaged in producing, marketing, and selling cosmetic products. The company's products are categorized into hair styling, face and body care, skin care, and makeup. Its brands consist of Gatsby, Lucido-L, Lucido, Bifesta, and Pixy. The company focuses on three businesses: men's grooming, offering men's daily grooming products and general fashion items; women's cosmetics, providing women's beauty products; and women's cosmetries, offering women's grooming and fashion products. These three businesses jointly account for the majority of the company's sales. The company focuses its business in Asia, with over half of sales generated in Japan and the rest mainly from other regions across Asia, especially Indonesia.
44GF Score

Get the complete analysis for TSE:4917

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,085.00
Price
円1,491.61
GF Value