Endo Manufacturing Co (TSE:7841) Cyclically Adjusted Book per Share: 円2,135.22 (As of Dec. 2025)


TSE:7841 Endo Manufacturing Co Ltd TSE:7841
71 GF Score
Price 円1,090.00
GF Value 円1,244.52
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Endo Manufacturing Co Cyclically Adjusted Book per Share?

Endo Manufacturing Co TSE:7841 71 Cyclically Adjusted Book per Share is 円2,135.22 as of Dec. 2025. GuruFocus rates TSE:7841 with a GF Score™ of 71/100 and a GF Value™ of 円1,244.52 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Endo Manufacturing Co's adjusted book value per share for the three months ended in Dec. 2025 was 円2,651.313. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,135.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Endo Manufacturing Co's average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Endo Manufacturing Co was 6.90% per year. The lowest was 3.20% per year. And the median was 5.70% per year.

As of today (2026-07-10), Endo Manufacturing Co's current stock price is 円1090.00. Endo Manufacturing Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円2,135.22. Endo Manufacturing Co's Cyclically Adjusted PB Ratio of today is 0.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Endo Manufacturing Co was 0.71. The lowest was 0.23. And the median was 0.44.


Endo Manufacturing Co  (TSE:7841) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Endo Manufacturing Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1090.00/2135.22
=0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Endo Manufacturing Co was 0.71. The lowest was 0.23. And the median was 0.44.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Endo Manufacturing Co Cyclically Adjusted Book per Share Related Terms


Endo Manufacturing Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Endo Manufacturing Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endo Manufacturing Co Cyclically Adjusted Book per Share Chart

Endo Manufacturing Co Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,655.71 1,784.89 1,880.53 2,023.20 2,135.22

Endo Manufacturing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,044.83 2,071.17 2,094.35 2,135.22 0.00

TSE:7841 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Endo Manufacturing Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endo Manufacturing Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Endo Manufacturing Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Endo Manufacturing Co's Cyclically Adjusted PB Ratio falls into.


TSE:7841
71GF Score
Endo Manufacturing Co Ltd TSE:7841
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endo Manufacturing Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Endo Manufacturing Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2651.313/113.0000*113.0000
=2,651.313

Current CPI (Dec. 2025) = 113.0000.

Endo Manufacturing Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,519.785 97.900 1,754.195
201606 1,487.581 98.100 1,713.523
201609 1,437.053 98.000 1,657.010
201612 1,478.298 98.400 1,697.639
201703 1,599.185 98.100 1,842.079
201706 1,631.394 98.500 1,871.548
201709 1,682.618 98.800 1,924.452
201712 1,702.285 99.400 1,935.193
201803 1,673.160 99.200 1,905.918
201806 1,665.335 99.200 1,897.005
201809 1,758.060 99.900 1,988.596
201812 1,731.516 99.700 1,962.501
201903 1,763.850 99.700 1,999.148
201906 1,763.947 99.800 1,997.255
201909 1,783.987 100.100 2,013.891
201912 1,834.105 100.500 2,062.228
202003 1,707.874 100.300 1,924.125
202006 1,733.514 99.900 1,960.832
202009 1,704.226 99.900 1,927.703
202012 1,742.072 99.300 1,982.418
202103 1,813.246 99.900 2,051.019
202106 1,806.260 99.500 2,051.330
202109 1,786.908 100.100 2,017.189
202112 1,912.941 100.100 2,159.464
202203 2,042.946 101.100 2,283.411
202206 2,136.463 101.800 2,371.516
202209 2,162.153 103.100 2,369.770
202212 2,099.486 104.100 2,278.981
202303 2,136.344 104.400 2,312.326
202306 2,220.614 105.200 2,385.260
202309 2,229.062 106.200 2,371.789
202312 2,281.515 106.800 2,413.963
202403 2,310.522 107.200 2,435.532
202406 2,411.899 108.200 2,518.896
202409 2,453.748 108.900 2,546.130
202412 2,530.118 110.700 2,582.686
202503 2,443.225 111.100 2,485.008
202506 2,495.750 111.700 2,524.796
202509 2,558.417 112.000 2,581.260
202512 2,651.313 113.000 2,651.313

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,135.22 mean?
Endo Manufacturing Co (TSE:7841) has a Cyclically Adjusted Book per Share of 円2,135.22 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Endo Manufacturing Co and its competitors.
Is Endo Manufacturing Co's Cyclically Adjusted Book per Share too high?
Endo Manufacturing Co's current Cyclically Adjusted Book per Share is 円2,135.22. Overall, Endo Manufacturing Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Endo Manufacturing Co's Cyclically Adjusted Book per Share compare to AS and HAS?
Endo Manufacturing Co's Cyclically Adjusted Book per Share of 円2,135.22 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Endo Manufacturing Co and its competitors. Endo Manufacturing Co's current Cyclically Adjusted Book per Share is 円2,135.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endo Manufacturing Co stock overvalued right now?
Based on GuruFocus' analysis, Endo Manufacturing Co (TSE:7841) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,244.52, compared to a current price of 円1,090.00 — trading 12.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,135.22. Endo Manufacturing Co's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Endo Manufacturing Co (TSE:7841), the current Cyclically Adjusted Book per Share is 円2,135.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Endo Manufacturing Co (TSE:7841) Overvalued in 2026?

Based on GuruFocus' analysis, Endo Manufacturing Co stock appears to be undervalued. The current stock price of 円1,090.00 is trading 12.4% below its estimated GF Value™ of 円1,244.52. GuruFocus considers Endo Manufacturing Co to be Modestly Undervalued.

Key valuation signals for TSE:7841:

  • Cyclically Adjusted Book per Share: 円2,135.22
  • GF Value™: 円1,244.52 vs. price of 円1,090.00 (12.4% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the TSE:7841 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Endo Manufacturing Co Business Description

Address 987 Higashiota, Niigata, Tsubame, JPN, 959 1289
Endo Manufacturing Co Ltd is engaged in the manufacture and sale of golf club head, metal sleeve products, forged parts, and medical equipment. The business of the company includes product development, mold making, precision forging, welding, polishing, and assembly inspection.
71GF Score

Get the complete analysis for TSE:7841

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,090.00
Price
円1,244.52
GF Value