Endo Manufacturing Co (TSE:7841) E10: 円84.05 (As of Dec. 2025)


TSE:7841 Endo Manufacturing Co Ltd TSE:7841
83 GF Score
Price 円1,073.00
GF Value 円1,241.04
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Endo Manufacturing Co E10?

Endo Manufacturing Co TSE:7841 -0.46% 83 E10 is 円84.05 as of Dec. 2025. GuruFocus rates TSE:7841 with a GF Score™ of 83/100 and a GF Value™ of 円1,241.04 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Endo Manufacturing Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円-4.020. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円84.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Endo Manufacturing Co's average E10 Growth Rate was 8.00% per year. During the past 3 years, the average E10 Growth Rate was 25.00% per year. During the past 5 years, the average E10 Growth Rate was 21.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Endo Manufacturing Co was 25.00% per year. The lowest was -1.30% per year. And the median was 18.40% per year.

As of today (2026-06-29), Endo Manufacturing Co's current stock price is 円1073.00. Endo Manufacturing Co's E10 for the quarter that ended in Dec. 2025 was 円84.05. Endo Manufacturing Co's Shiller PE Ratio of today is 12.77.

During the past 13 years, the highest Shiller PE Ratio of Endo Manufacturing Co was 28.03. The lowest was 8.10. And the median was 16.00.


Endo Manufacturing Co  (TSE:7841) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Endo Manufacturing Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1073.00/84.05
=12.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Endo Manufacturing Co was 28.03. The lowest was 8.10. And the median was 16.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Endo Manufacturing Co E10 Related Terms


Endo Manufacturing Co E10 Historical Data

* Premium members only.

The historical data trend for Endo Manufacturing Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endo Manufacturing Co E10 Chart

Endo Manufacturing Co Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.68 43.06 53.46 77.84 84.05

Endo Manufacturing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 79.97 84.32 85.73 84.05 0.00

TSE:7841 vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Endo Manufacturing Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endo Manufacturing Co Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Endo Manufacturing Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Endo Manufacturing Co's Shiller PE Ratio falls into.


TSE:7841
83GF Score
Endo Manufacturing Co Ltd TSE:7841
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endo Manufacturing Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Endo Manufacturing Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-4.02/113.0000*113.0000
=-4.020

Current CPI (Dec. 2025) = 113.0000.

Endo Manufacturing Co Quarterly Data

per share eps CPI Adj_EPS
201603 -23.530 97.900 -27.159
201606 32.310 98.100 37.217
201609 41.983 98.000 48.409
201612 46.515 98.400 53.417
201703 -0.372 98.100 -0.429
201706 12.910 98.500 14.810
201709 16.557 98.800 18.937
201712 -5.490 99.400 -6.241
201803 2.770 99.200 3.155
201806 18.541 99.200 21.120
201809 29.060 99.900 32.871
201812 14.199 99.700 16.093
201903 14.820 99.700 16.797
201906 -3.180 99.800 -3.601
201909 8.930 100.100 10.081
201912 9.850 100.500 11.075
202003 -13.180 100.300 -14.849
202006 -26.043 99.900 -29.458
202009 19.430 99.900 21.978
202012 9.689 99.300 11.026
202103 43.940 99.900 49.702
202106 31.712 99.500 36.015
202109 35.860 100.100 40.481
202112 71.563 100.100 80.785
202203 68.090 101.100 76.105
202206 42.110 101.800 46.743
202209 36.250 103.100 39.731
202212 -55.380 104.100 -60.115
202303 21.680 104.400 23.466
202306 32.440 105.200 34.845
202309 -1.040 106.200 -1.107
202312 34.078 106.800 36.056
202403 40.480 107.200 42.670
202406 43.250 108.200 45.169
202409 28.930 108.900 30.019
202412 15.080 110.700 15.393
202503 15.450 111.100 15.714
202506 48.200 111.700 48.761
202509 8.790 112.000 8.868
202512 -4.020 113.000 -4.020

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円84.05 mean?
Endo Manufacturing Co (TSE:7841) has a E10 of 円84.05 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Endo Manufacturing Co and its competitors.
Is Endo Manufacturing Co's E10 too high?
Endo Manufacturing Co's current E10 is 円84.05. Overall, Endo Manufacturing Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Endo Manufacturing Co's E10 compare to AS and HAS?
Endo Manufacturing Co's E10 of 円84.05 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Endo Manufacturing Co and its competitors. Endo Manufacturing Co's current E10 is 円84.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endo Manufacturing Co stock overvalued right now?
Based on GuruFocus' analysis, Endo Manufacturing Co (TSE:7841) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,241.04, compared to a current price of 円1,073.00 — trading 13.5% below its estimated fair value. The current E10 is 円84.05. Endo Manufacturing Co's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Endo Manufacturing Co (TSE:7841), the current E10 is 円84.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Endo Manufacturing Co (TSE:7841) Overvalued in 2026?

Based on GuruFocus' analysis, Endo Manufacturing Co stock appears to be undervalued. The current stock price of 円1,073.00 is trading 13.5% below its estimated GF Value™ of 円1,241.04. GuruFocus considers Endo Manufacturing Co to be Modestly Undervalued.

Key valuation signals for TSE:7841:

  • E10: 円84.05
  • GF Value™: 円1,241.04 vs. price of 円1,073.00 (13.5% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TSE:7841 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Endo Manufacturing Co Business Description

Address 987 Higashiota, Niigata, Tsubame, JPN, 959 1289
Endo Manufacturing Co Ltd is engaged in the manufacture and sale of golf club head, metal sleeve products, forged parts, and medical equipment. The business of the company includes product development, mold making, precision forging, welding, polishing, and assembly inspection.
83GF Score

Get the complete analysis for TSE:7841

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,073.00
Price
円1,241.04
GF Value