Endo Manufacturing Co (TSE:7841) Cyclically Adjusted Revenue per Share: 円1,639.51 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7841 Endo Manufacturing Co Ltd TSE:7841
71 GF Score
Price 円1,082.00
GF Value 円1,249.26
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Endo Manufacturing Co Cyclically Adjusted Revenue per Share?

Endo Manufacturing Co TSE:7841 +0.09% 71 Cyclically Adjusted Revenue per Share is 円1,639.51 as of Dec. 2025. GuruFocus rates TSE:7841 with a GF Score™ of 71/100 and a GF Value™ of 円1,249.26 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Endo Manufacturing Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円522.208. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,639.51 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Endo Manufacturing Co's average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Endo Manufacturing Co was 3.10% per year. The lowest was -3.70% per year. And the median was -0.20% per year.

As of today (2026-07-29), Endo Manufacturing Co's current stock price is 円1082.00. Endo Manufacturing Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円1,639.51. Endo Manufacturing Co's Cyclically Adjusted PS Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Endo Manufacturing Co was 0.90. The lowest was 0.22. And the median was 0.50.


Endo Manufacturing Co  (TSE:7841) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Endo Manufacturing Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1082.00/1639.51
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Endo Manufacturing Co was 0.90. The lowest was 0.22. And the median was 0.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Endo Manufacturing Co Cyclically Adjusted Revenue per Share Related Terms


Endo Manufacturing Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Endo Manufacturing Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endo Manufacturing Co Cyclically Adjusted Revenue per Share Chart

Endo Manufacturing Co Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,477.84 1,495.10 1,490.65 1,572.82 1,639.51

Endo Manufacturing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,586.30 1,600.92 1,613.03 1,639.51 0.00

TSE:7841 vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, Endo Manufacturing Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endo Manufacturing Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Endo Manufacturing Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Endo Manufacturing Co's Cyclically Adjusted PS Ratio falls into.


TSE:7841
71GF Score
Endo Manufacturing Co Ltd TSE:7841
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endo Manufacturing Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Endo Manufacturing Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=522.208/113.0000*113.0000
=522.208

Current CPI (Dec. 2025) = 113.0000.

Endo Manufacturing Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 307.330 97.900 354.732
201606 344.455 98.100 396.773
201609 363.390 98.000 419.011
201612 304.425 98.400 349.594
201703 296.503 98.100 341.538
201706 303.609 98.500 348.303
201709 357.346 98.800 408.705
201712 316.399 99.400 359.689
201803 294.159 99.200 335.080
201806 368.505 99.200 419.769
201809 351.016 99.900 397.045
201812 336.325 99.700 381.191
201903 306.980 99.700 347.931
201906 278.402 99.800 315.225
201909 282.997 100.100 319.467
201912 250.511 100.500 281.669
202003 248.230 100.300 279.661
202006 153.015 99.900 173.080
202009 263.914 99.900 298.521
202012 281.325 99.300 320.138
202103 350.495 99.900 396.456
202106 355.025 99.500 403.194
202109 367.250 100.100 414.578
202112 366.361 100.100 413.574
202203 397.345 101.100 444.115
202206 404.493 101.800 448.995
202209 440.079 103.100 482.337
202212 424.615 104.100 460.917
202303 444.833 104.400 481.476
202306 454.548 105.200 488.250
202309 420.780 106.200 447.723
202312 474.607 106.800 502.159
202403 494.601 107.200 521.361
202406 487.257 108.200 508.873
202409 524.203 108.900 543.939
202412 483.493 110.700 493.538
202503 523.203 111.100 532.151
202506 526.937 111.700 533.070
202509 504.559 112.000 509.064
202512 522.208 113.000 522.208

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,639.51 mean?
Endo Manufacturing Co (TSE:7841) has a Cyclically Adjusted Revenue per Share of 円1,639.51 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Endo Manufacturing Co and its competitors.
Is Endo Manufacturing Co's Cyclically Adjusted Revenue per Share too high?
Endo Manufacturing Co's current Cyclically Adjusted Revenue per Share is 円1,639.51. Overall, Endo Manufacturing Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Endo Manufacturing Co's Cyclically Adjusted Revenue per Share compare to AS and HAS?
Endo Manufacturing Co's Cyclically Adjusted Revenue per Share of 円1,639.51 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Endo Manufacturing Co and its competitors. Endo Manufacturing Co's current Cyclically Adjusted Revenue per Share is 円1,639.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endo Manufacturing Co stock overvalued right now?
Based on GuruFocus' analysis, Endo Manufacturing Co (TSE:7841) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,249.26, compared to a current price of 円1,082.00 — trading 13.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,639.51. Endo Manufacturing Co's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Endo Manufacturing Co (TSE:7841), the current Cyclically Adjusted Revenue per Share is 円1,639.51 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Endo Manufacturing Co (TSE:7841) Overvalued in 2026?

Based on GuruFocus' analysis, Endo Manufacturing Co stock appears to be undervalued. The current stock price of 円1,082.00 is trading 13.4% below its estimated GF Value™ of 円1,249.26. GuruFocus considers Endo Manufacturing Co to be Modestly Undervalued.

Key valuation signals for TSE:7841:

  • Cyclically Adjusted Revenue per Share: 円1,639.51
  • GF Value™: 円1,249.26 vs. price of 円1,082.00 (13.4% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the TSE:7841 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Endo Manufacturing Co Business Description

Address 987 Higashiota, Niigata, Tsubame, JPN, 959 1289
Endo Manufacturing Co Ltd is engaged in the manufacture and sale of golf club head, metal sleeve products, forged parts, and medical equipment. The business of the company includes product development, mold making, precision forging, welding, polishing, and assembly inspection.
71GF Score

Get the complete analysis for TSE:7841

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,082.00
Price
円1,249.26
GF Value