TOMY Co (TSE:7867) Cyclically Adjusted Book per Share: 円900.96 (As of Mar. 2026)


TSE:7867 TOMY Co Ltd TSE:7867
90 GF Score
Price 円3,322.00
GF Value 円3,488.67
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is TOMY Co Cyclically Adjusted Book per Share?

TOMY Co TSE:7867 +1.10% 90 Cyclically Adjusted Book per Share is 円900.96 as of Mar. 2026. GuruFocus rates TSE:7867 with a GF Score™ of 90/100 and a GF Value™ of 円3,488.67 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

TOMY Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,266.523. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円900.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TOMY Co's average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of TOMY Co was 9.60% per year. The lowest was 4.70% per year. And the median was 7.25% per year.

As of today (2026-07-12), TOMY Co's current stock price is 円3322.00. TOMY Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円900.96. TOMY Co's Cyclically Adjusted PB Ratio of today is 3.69.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TOMY Co was 6.25. The lowest was 1.22. And the median was 2.22.


TOMY Co  (TSE:7867) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

TOMY Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3322.00/900.96
=3.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TOMY Co was 6.25. The lowest was 1.22. And the median was 2.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


TOMY Co Cyclically Adjusted Book per Share Related Terms


TOMY Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for TOMY Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TOMY Co Cyclically Adjusted Book per Share Chart

TOMY Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 626.67 685.61 750.07 824.67 900.96

TOMY Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 824.67 842.01 859.52 883.71 900.96

TSE:7867 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, TOMY Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TOMY Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, TOMY Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where TOMY Co's Cyclically Adjusted PB Ratio falls into.


TSE:7867
90GF Score
TOMY Co Ltd TSE:7867
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TOMY Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TOMY Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1266.523/112.7000*112.7000
=1,266.523

Current CPI (Mar. 2026) = 112.7000.

TOMY Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 377.731 98.100 433.948
201609 396.970 98.000 456.516
201612 572.208 98.400 655.364
201703 550.368 98.100 632.278
201706 564.309 98.500 645.661
201709 600.505 98.800 684.989
201712 655.679 99.400 743.411
201803 592.830 99.200 673.507
201806 628.063 99.200 713.535
201809 682.184 99.900 769.591
201812 713.552 99.700 806.593
201903 702.457 99.700 794.051
201906 674.003 99.800 761.124
201909 721.409 100.100 812.216
201912 738.534 100.500 828.187
202003 706.597 100.300 793.953
202006 677.210 99.900 763.980
202009 686.132 99.900 774.045
202012 716.011 99.300 812.633
202103 746.618 99.900 842.281
202106 765.394 99.500 866.934
202109 787.689 100.100 886.839
202112 837.520 100.100 942.942
202203 864.086 101.100 963.229
202206 906.205 101.800 1,003.235
202209 974.533 103.100 1,065.275
202212 944.446 104.100 1,022.469
202303 952.040 104.400 1,027.729
202306 1,005.037 105.200 1,076.689
202309 1,069.390 106.200 1,134.842
202312 1,049.030 106.800 1,106.982
202403 1,104.391 107.200 1,161.053
202406 0.000 108.200 0.000
202409 1,097.712 108.900 1,136.016
202412 1,214.967 110.700 1,236.918
202503 1,186.791 111.100 1,203.882
202506 1,147.104 111.700 1,157.374
202509 1,228.350 112.000 1,236.027
202512 1,247.781 113.000 1,244.468
202603 1,266.523 112.700 1,266.523

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円900.96 mean?
TOMY Co (TSE:7867) has a Cyclically Adjusted Book per Share of 円900.96 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TOMY Co and its competitors.
Is TOMY Co's Cyclically Adjusted Book per Share too high?
TOMY Co's current Cyclically Adjusted Book per Share is 円900.96. Overall, TOMY Co has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TOMY Co's Cyclically Adjusted Book per Share compare to AS and HAS?
TOMY Co's Cyclically Adjusted Book per Share of 円900.96 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TOMY Co and its competitors. TOMY Co's current Cyclically Adjusted Book per Share is 円900.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TOMY Co stock overvalued right now?
Based on GuruFocus' analysis, TOMY Co (TSE:7867) is currently considered Fairly Valued. The stock's GF Value™ is 円3,488.67, compared to a current price of 円3,322.00 — trading 4.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円900.96. TOMY Co's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For TOMY Co (TSE:7867), the current Cyclically Adjusted Book per Share is 円900.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TOMY Co (TSE:7867) Overvalued in 2026?

Based on GuruFocus' analysis, TOMY Co stock appears to be undervalued. The current stock price of 円3,322.00 is trading 4.8% below its estimated GF Value™ of 円3,488.67. GuruFocus considers TOMY Co to be Fairly Valued.

Key valuation signals for TSE:7867:

  • Cyclically Adjusted Book per Share: 円900.96
  • GF Value™: 円3,488.67 vs. price of 円3,322.00 (4.8% below fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the TSE:7867 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TOMY Co Business Description

Address 7-9-10 Tateishi, Katsushika-ku, Tokyo, JPN, 124-8511
TOMY Co Ltd is a Japanese manufacturer of children's toys and merchandise. The company's products include electronic and physical toys, card games, baby care products, and general merchandise. The company's brands include Tomica, Plarail, Licca-chan, and Koeda-chan. It organises itself into five geographical segments: Japan, the Americas, Europe, Oceania, and Asia (other than Japan).
90GF Score

Get the complete analysis for TSE:7867

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,322.00
Price
円3,488.67
GF Value