TOMY Co (TSE:7867) E10: 円103.51 (As of Mar. 2026)


TSE:7867 TOMY Co Ltd TSE:7867
93 GF Score
Price 円3,186.00
GF Value 円3,483.60
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is TOMY Co E10?

TOMY Co TSE:7867 -1.76% 93 E10 is 円103.51 as of Mar. 2026. GuruFocus rates TSE:7867 with a GF Score™ of 93/100 and a GF Value™ of 円3,483.60 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

TOMY Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円24.090. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円103.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TOMY Co's average E10 Growth Rate was 29.20% per year. During the past 3 years, the average E10 Growth Rate was 31.50% per year. During the past 5 years, the average E10 Growth Rate was 38.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of TOMY Co was 43.50% per year. The lowest was -4.20% per year. And the median was 26.70% per year.

As of today (2026-06-30), TOMY Co's current stock price is 円3186.00. TOMY Co's E10 for the quarter that ended in Mar. 2026 was 円103.51. TOMY Co's Shiller PE Ratio of today is 30.78.

During the past 13 years, the highest Shiller PE Ratio of TOMY Co was 98.39. The lowest was 24.46. And the median was 43.71.


TOMY Co  (TSE:7867) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

TOMY Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3186.00/103.51
=30.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of TOMY Co was 98.39. The lowest was 24.46. And the median was 43.71.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


TOMY Co E10 Related Terms


TOMY Co E10 Historical Data

* Premium members only.

The historical data trend for TOMY Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TOMY Co E10 Chart

TOMY Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.12 45.49 57.15 80.09 103.51

TOMY Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 80.09 85.39 89.52 96.05 103.51

TSE:7867 vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, TOMY Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TOMY Co Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, TOMY Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where TOMY Co's Shiller PE Ratio falls into.


TSE:7867
93GF Score
TOMY Co Ltd TSE:7867
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TOMY Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TOMY Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=24.09/112.7000*112.7000
=24.090

Current CPI (Mar. 2026) = 112.7000.

TOMY Co Quarterly Data

per share eps CPI Adj_EPS
201606 -12.030 98.100 -13.820
201609 18.980 98.000 21.827
201612 82.900 98.400 94.947
201703 -29.190 98.100 -33.534
201706 12.880 98.500 14.737
201709 31.670 98.800 36.126
201712 58.480 99.400 66.305
201803 -19.550 99.200 -22.211
201806 12.910 99.200 14.667
201809 39.080 99.900 44.087
201812 57.060 99.700 64.500
201903 -11.490 99.700 -12.988
201906 2.780 99.800 3.139
201909 41.120 100.100 46.296
201912 25.150 100.500 28.203
202003 -21.820 100.300 -24.518
202006 -12.440 99.900 -14.034
202009 17.920 99.900 20.216
202012 52.630 99.300 59.732
202103 -1.070 99.900 -1.207
202106 32.170 99.500 36.438
202109 24.110 100.100 27.145
202112 50.140 100.100 56.451
202203 -8.250 101.100 -9.197
202206 8.030 101.800 8.890
202209 26.800 103.100 29.295
202212 53.800 104.100 58.245
202303 1.960 104.400 2.116
202306 19.700 105.200 21.104
202309 41.780 106.200 44.337
202312 37.610 106.800 39.688
202403 8.550 107.200 8.989
202406 27.830 108.200 28.987
202409 66.260 108.900 68.572
202412 66.640 110.700 67.844
202503 21.410 111.100 21.718
202506 37.950 111.700 38.290
202509 53.270 112.000 53.603
202512 16.030 113.000 15.987
202603 24.090 112.700 24.090

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円103.51 mean?
TOMY Co (TSE:7867) has a E10 of 円103.51 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on TOMY Co and its competitors.
Is TOMY Co's E10 too high?
TOMY Co's current E10 is 円103.51. Overall, TOMY Co has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TOMY Co's E10 compare to AS and HAS?
TOMY Co's E10 of 円103.51 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on TOMY Co and its competitors. TOMY Co's current E10 is 円103.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TOMY Co stock overvalued right now?
Based on GuruFocus' analysis, TOMY Co (TSE:7867) is currently considered Fairly Valued. The stock's GF Value™ is 円3,483.60, compared to a current price of 円3,186.00 — trading 8.5% below its estimated fair value. The current E10 is 円103.51. TOMY Co's overall GF Score™ is 93/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For TOMY Co (TSE:7867), the current E10 is 円103.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TOMY Co (TSE:7867) Overvalued in 2026?

Based on GuruFocus' analysis, TOMY Co stock appears to be undervalued. The current stock price of 円3,186.00 is trading 8.5% below its estimated GF Value™ of 円3,483.60. GuruFocus considers TOMY Co to be Fairly Valued.

Key valuation signals for TSE:7867:

  • E10: 円103.51
  • GF Value™: 円3,483.60 vs. price of 円3,186.00 (8.5% below fair value)
  • GF Score™: 93/100 with 3 warning signs

No single metric tells the full story. See the TSE:7867 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TOMY Co Business Description

Address 7-9-10 Tateishi, Katsushika-ku, Tokyo, JPN, 124-8511
TOMY Co Ltd is a Japanese manufacturer of children's toys and merchandise. The company's products include electronic and physical toys, card games, baby care products, and general merchandise. The company's brands include Tomica, Plarail, Licca-chan, and Koeda-chan. It organises itself into five geographical segments: Japan, the Americas, Europe, Oceania, and Asia (other than Japan).
93GF Score

Get the complete analysis for TSE:7867

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,186.00
Price
円3,483.60
GF Value