Vision (TSE:9416) Cyclically Adjusted Book per Share: 円260.11 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9416 Vision Inc TSE:9416
82 GF Score
Price 円1,016.00
GF Value 円1,477.60
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Vision Cyclically Adjusted Book per Share?

Vision TSE:9416 +0.20% 82 Cyclically Adjusted Book per Share is 円260.11 as of Dec. 2025. GuruFocus rates TSE:9416 with a GF Score™ of 82/100 and a GF Value™ of 円1,477.60 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Vision's adjusted book value per share for the three months ended in Dec. 2025 was 円432.533. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円260.11 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), Vision's current stock price is 円1016.00. Vision's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円260.11. Vision's Cyclically Adjusted PB Ratio of today is 3.91.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Vision was 5.19. The lowest was 3.79. And the median was 4.82.


Vision  (TSE:9416) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Vision's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1016.00/260.11
=3.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Vision was 5.19. The lowest was 3.79. And the median was 4.82.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Vision Cyclically Adjusted Book per Share Related Terms


Vision Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Vision's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vision Cyclically Adjusted Book per Share Chart

Vision Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 260.11

Vision Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 241.27 250.90 260.11 0.00

TSE:9416 vs TMUS, VZ, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, Vision's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vision Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Vision's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Vision's Cyclically Adjusted PB Ratio falls into.


TSE:9416
82GF Score
Vision Inc TSE:9416
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vision Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vision's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=432.533/113.0000*113.0000
=432.533

Current CPI (Dec. 2025) = 113.0000.

Vision Quarterly Data

Book Value per Share CPI Adj_Book
201603 137.062 97.900 158.202
201606 138.435 98.100 159.461
201609 145.632 98.000 167.923
201612 150.107 98.400 172.379
201703 156.980 98.100 180.823
201706 161.874 98.500 185.703
201709 171.749 98.800 196.434
201712 175.834 99.400 199.892
201803 183.787 99.200 209.354
201806 187.406 99.200 213.477
201809 200.082 99.900 226.319
201812 201.386 99.700 228.251
201903 215.015 99.700 243.698
201906 222.826 99.800 252.298
201909 221.731 100.100 250.306
201912 227.248 100.500 255.513
202003 213.325 100.300 240.336
202006 181.912 99.900 205.766
202009 185.127 99.900 209.403
202012 186.243 99.300 211.938
202103 191.301 99.900 216.387
202106 196.437 99.500 223.089
202109 201.672 100.100 227.662
202112 212.645 100.100 240.049
202203 218.275 101.100 243.967
202206 225.333 101.800 250.124
202209 240.601 103.100 263.704
202212 245.983 104.100 267.013
202303 265.358 104.400 287.217
202306 282.570 105.200 303.521
202309 302.930 106.200 322.327
202312 302.223 106.800 319.768
202403 324.824 107.200 342.398
202406 343.220 108.200 358.446
202409 353.405 108.900 366.710
202412 366.282 110.700 373.892
202503 381.553 111.100 388.078
202506 397.946 111.700 402.577
202509 404.053 112.000 407.661
202512 432.533 113.000 432.533

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円260.11 mean?
Vision (TSE:9416) has a Cyclically Adjusted Book per Share of 円260.11 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vision and its competitors.
Is Vision's Cyclically Adjusted Book per Share too high?
Vision's current Cyclically Adjusted Book per Share is 円260.11. Overall, Vision has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vision's Cyclically Adjusted Book per Share compare to TMUS and VZ?
Vision's Cyclically Adjusted Book per Share of 円260.11 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vision and its competitors. Vision's current Cyclically Adjusted Book per Share is 円260.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vision stock overvalued right now?
Based on GuruFocus' analysis, Vision (TSE:9416) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,477.60, compared to a current price of 円1,016.00 — trading 31.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円260.11. Vision's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Vision (TSE:9416), the current Cyclically Adjusted Book per Share is 円260.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vision (TSE:9416) Overvalued in 2026?

Based on GuruFocus' analysis, Vision stock appears to be undervalued. The current stock price of 円1,016.00 is trading 31.2% below its estimated GF Value™ of 円1,477.60. GuruFocus considers Vision to be Significantly Undervalued.

Key valuation signals for TSE:9416:

  • Cyclically Adjusted Book per Share: 円260.11
  • GF Value™: 円1,477.60 vs. price of 円1,016.00 (31.2% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the TSE:9416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vision Business Description

Address 6-27-30 Shinjuku, Shinjuku Eastside Square, 8th Floor, Shinjuku-ku, Tokyo, JPN, 160-0022
Vision Inc provides telecommunications services. The company's services include Information and Communications, Fixed-line telecommunications, Mobile Communications, Broadband, Office automation equipment, and Internet media. It also offers WiFi services. The Group is composed of segments by product and service and has three reporting segments-GLOBAL WIFI Business, Information and Communications Service Business and Glamping and Tourism Business generating key revenue from Global WIFI Business segment.
82GF Score

Get the complete analysis for TSE:9416

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,016.00
Price
円1,477.60
GF Value