Vision (TSE:9416) E10: 円38.55 (As of Dec. 2025)


TSE:9416 Vision Inc TSE:9416
76 GF Score
Price 円969.00
GF Value 円1,475.25
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Vision E10?

Vision TSE:9416 -0.62% 76 E10 is 円38.55 as of Dec. 2025. GuruFocus rates TSE:9416 with a GF Score™ of 76/100 and a GF Value™ of 円1,475.25 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Vision's adjusted earnings per share data for the three months ended in Dec. 2025 was 円27.310. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円38.55 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-01), Vision's current stock price is 円969.00. Vision's E10 for the quarter that ended in Dec. 2025 was 円38.55. Vision's Shiller PE Ratio of today is 25.14.

During the past 12 years, the highest Shiller PE Ratio of Vision was 36.97. The lowest was 25.57. And the median was 33.50.


Vision  (TSE:9416) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Vision's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=969.00/38.55
=25.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Vision was 36.97. The lowest was 25.57. And the median was 33.50.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Vision E10 Related Terms


Vision E10 Historical Data

* Premium members only.

The historical data trend for Vision's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vision E10 Chart

Vision Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 38.55

Vision Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 33.89 35.64 38.55 0.00

TSE:9416 vs TMUS, VZ, T: E10 Comparison

For the Telecom Services subindustry, Vision's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vision Shiller PE Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Vision's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Vision's Shiller PE Ratio falls into.


TSE:9416
76GF Score
Vision Inc TSE:9416
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vision E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vision's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=27.31/113.0000*113.0000
=27.310

Current CPI (Dec. 2025) = 113.0000.

Vision Quarterly Data

per share eps CPI Adj_EPS
201603 4.312 97.900 4.977
201606 2.632 98.100 3.032
201609 6.940 98.000 8.002
201612 2.597 98.400 2.982
201703 6.853 98.100 7.894
201706 4.607 98.500 5.285
201709 9.360 98.800 10.705
201712 3.387 99.400 3.850
201803 13.433 99.200 15.302
201806 2.853 99.200 3.250
201809 12.497 99.900 14.136
201812 1.960 99.700 2.221
201903 13.430 99.700 15.222
201906 8.140 99.800 9.217
201909 18.040 100.100 20.365
201912 4.880 100.500 5.487
202003 2.370 100.300 2.670
202006 -31.192 99.900 -35.282
202009 2.600 99.900 2.941
202012 0.870 99.300 0.990
202103 4.800 99.900 5.429
202106 4.630 99.500 5.258
202109 5.070 100.100 5.723
202112 0.530 100.100 0.598
202203 5.030 101.100 5.622
202206 6.520 101.800 7.237
202209 14.330 103.100 15.706
202212 5.630 104.100 6.111
202303 19.040 104.400 20.608
202306 13.620 105.200 14.630
202309 18.200 106.200 19.365
202312 10.350 106.800 10.951
202403 20.980 107.200 22.115
202406 15.770 108.200 16.470
202409 22.230 108.900 23.067
202412 10.350 110.700 10.565
202503 21.410 111.100 21.776
202506 18.220 111.700 18.432
202509 25.090 112.000 25.314
202512 27.310 113.000 27.310

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円38.55 mean?
Vision (TSE:9416) has a E10 of 円38.55 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Vision and its competitors.
Is Vision's E10 too high?
Vision's current E10 is 円38.55. Overall, Vision has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vision's E10 compare to TMUS and VZ?
Vision's E10 of 円38.55 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Telecommunication Services company?
A good E10 depends on the Telecommunication Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Vision and its competitors. Vision's current E10 is 円38.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vision stock overvalued right now?
Based on GuruFocus' analysis, Vision (TSE:9416) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,475.25, compared to a current price of 円969.00 — trading 34.3% below its estimated fair value. The current E10 is 円38.55. Vision's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Vision (TSE:9416), the current E10 is 円38.55 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vision (TSE:9416) Overvalued in 2026?

Based on GuruFocus' analysis, Vision stock appears to be undervalued. The current stock price of 円969.00 is trading 34.3% below its estimated GF Value™ of 円1,475.25. GuruFocus considers Vision to be Significantly Undervalued.

Key valuation signals for TSE:9416:

  • E10: 円38.55
  • GF Value™: 円1,475.25 vs. price of 円969.00 (34.3% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the TSE:9416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vision Business Description

Address 6-27-30 Shinjuku, Shinjuku Eastside Square, 8th Floor, Shinjuku-ku, Tokyo, JPN, 160-0022
Vision Inc provides telecommunications services. The company's services include Information and Communications, Fixed-line telecommunications, Mobile Communications, Broadband, Office automation equipment, and Internet media. It also offers WiFi services. The Group is composed of segments by product and service and has three reporting segments-GLOBAL WIFI Business, Information and Communications Service Business and Glamping and Tourism Business generating key revenue from Global WIFI Business segment.
76GF Score

Get the complete analysis for TSE:9416

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円969.00
Price
円1,475.25
GF Value