Vision (TSE:9416) Cyclically Adjusted Revenue per Share: 円579.47 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9416 Vision Inc TSE:9416
87 GF Score
Price 円1,069.00
GF Value 円1,349.35
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Vision Cyclically Adjusted Revenue per Share?

Vision TSE:9416 -0.47% 87 Cyclically Adjusted Revenue per Share is 円579.47 as of Jun. 2026. GuruFocus rates TSE:9416 with a GF Score™ of 87/100 and a GF Value™ of 円1,349.35 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Vision's adjusted revenue per share for the three months ended in Jun. 2026 was 円201.072. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円579.47 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Vision's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-18), Vision's current stock price is 円1069.00. Vision's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円579.47. Vision's Cyclically Adjusted PS Ratio of today is 1.84.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Vision was 2.46. The lowest was 1.77. And the median was 2.30.


Vision  (TSE:9416) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Vision's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1069.00/579.469
=1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Vision was 2.46. The lowest was 1.77. And the median was 2.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Vision Cyclically Adjusted Revenue per Share Related Terms


Vision Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Vision's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vision Cyclically Adjusted Revenue per Share Chart

Vision Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 362.83 407.56 462.90 512.65

Vision Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 532.02 541.30 553.17 562.71 579.47

TSE:9416 vs VZ, TMUS, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, Vision's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vision Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Vision's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Vision's Cyclically Adjusted PS Ratio falls into.


TSE:9416
87GF Score
Vision Inc TSE:9416
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vision Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vision's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=201.072/113.6000*113.6000
=201.072

Current CPI (Jun. 2026) = 113.6000.

Vision Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 82.848 98.000 96.036
201612 76.057 98.400 87.806
201703 86.773 98.100 100.483
201706 0.000 98.500 0.000
201709 96.593 98.800 111.062
201712 87.437 99.400 99.928
201803 98.393 99.200 112.676
201806 99.204 99.200 113.605
201809 119.589 99.900 135.989
201812 114.634 99.700 130.616
201903 129.863 99.700 147.968
201906 129.724 99.800 147.662
201909 150.561 100.100 170.866
201912 137.845 100.500 155.813
202003 122.008 100.300 138.187
202006 77.341 99.900 87.947
202009 73.870 99.900 84.000
202012 75.327 99.300 86.175
202103 81.473 99.900 92.646
202106 97.261 99.500 111.044
202109 97.856 100.100 111.053
202112 91.262 100.100 103.570
202203 114.750 101.100 128.938
202206 122.505 101.800 136.705
202209 139.368 103.100 153.562
202212 142.020 104.100 154.981
202303 169.065 104.400 183.963
202306 146.948 105.200 158.681
202309 168.527 106.200 180.270
202312 158.807 106.800 168.918
202403 176.586 107.200 187.128
202406 173.690 108.200 182.358
202409 186.527 108.900 194.577
202412 192.510 110.700 197.553
202503 188.801 111.100 193.049
202506 192.112 111.700 195.380
202509 207.924 112.000 210.894
202512 205.192 113.000 206.282
202603 188.872 112.700 190.380
202606 201.072 113.600 201.072

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円579.47 mean?
Vision (TSE:9416) has a Cyclically Adjusted Revenue per Share of 円579.47 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Vision and its competitors.
Is Vision's Cyclically Adjusted Revenue per Share too high?
Vision's current Cyclically Adjusted Revenue per Share is 円579.47. Overall, Vision has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vision's Cyclically Adjusted Revenue per Share compare to VZ and TMUS?
Vision's Cyclically Adjusted Revenue per Share of 円579.47 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Vision and its competitors. Vision's current Cyclically Adjusted Revenue per Share is 円579.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vision stock overvalued right now?
Based on GuruFocus' analysis, Vision (TSE:9416) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,349.35, compared to a current price of 円1,069.00 — trading 20.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円579.47. Vision's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Vision (TSE:9416), the current Cyclically Adjusted Revenue per Share is 円579.47 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vision (TSE:9416) Overvalued in 2026?

Based on GuruFocus' analysis, Vision stock appears to be undervalued. The current stock price of 円1,069.00 is trading 20.8% below its estimated GF Value™ of 円1,349.35. GuruFocus considers Vision to be Modestly Undervalued.

Key valuation signals for TSE:9416:

  • Cyclically Adjusted Revenue per Share: 円579.47
  • GF Value™: 円1,349.35 vs. price of 円1,069.00 (20.8% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the TSE:9416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vision Business Description

Address 6-27-30 Shinjuku, Shinjuku Eastside Square, 8th Floor, Shinjuku-ku, Tokyo, JPN, 160-0022
Vision Inc provides telecommunications services. The company's services include Information and Communications, Fixed-line telecommunications, Mobile Communications, Broadband, Office automation equipment, and Internet media. It also offers WiFi services. The Group is composed of segments by product and service and has three reporting segments-GLOBAL WIFI Business, Information and Communications Service Business and Glamping and Tourism Business generating key revenue from Global WIFI Business segment.
87GF Score

Get the complete analysis for TSE:9416

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,069.00
Price
円1,349.35
GF Value