Vision (TSE:9416) EBIT: 円6,461 Mil (TTM As of Dec. 2025)


TSE:9416 Vision Inc TSE:9416
77 GF Score
Price 円986.00
GF Value 円1,474.34
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Vision EBIT?

Vision TSE:9416 +1.13% 77 EBIT is 円6,461 Mil as of Dec. 2025. GuruFocus rates TSE:9416 with a GF Score™ of 77/100 and a GF Value™ of 円1,474.34 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Vision's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円1,692 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円6,461 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Vision's annualized ROC % for the quarter that ended in Dec. 2025 was 47.94%. Vision's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 94.20%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Vision's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 16.93%.


Vision  (TSE:9416) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Vision's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=6866.028 * ( 1 - 20.39% )/( (11184.645 + 11618.66)/ 2 )
=5466.0448908/11401.6525
=47.94 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26633.282 - 4470.497 - ( 10978.14 - max(0, 6155.034 - 20159.351+10978.14))
=11184.645

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30172.669 - 4993.407 - ( 13560.602 - max(0, 6694.289 - 23036.766+13560.602))
=11618.66

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Vision's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=6769.772/( ( (3954.265 + max(3110.138, 0)) + (4431.477 + max(2877.763, 0)) )/ 2 )
=6769.772/( ( 7064.403 + 7309.24 )/ 2 )
=6769.772/7186.8215
=94.20 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(7495.906 + 445.945 + 1239.36) - (4470.497 + 0 + 1600.576)
=3110.138

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(7286.599 + 472.323 + 1717.242) - (4993.407 + 0 + 1604.994)
=2877.763

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Vision's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=6460.629/38154.257
=16.93 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vision EBIT Related Terms


Vision EBIT Historical Data

* Premium members only.

The historical data trend for Vision's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vision EBIT Chart

Vision Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,131.25 2,368.95 4,399.71 5,316.41 6,435.17

Vision Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,507.27 1,391.98 1,843.48 1,692.44 1,532.73

TSE:9416 vs TMUS, VZ, T: EBIT Comparison

For the Telecom Services subindustry, Vision's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vision EV-to-EBIT vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Vision's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Vision's EV-to-EBIT falls into.


TSE:9416
77GF Score
Vision Inc TSE:9416
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vision EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円6,461 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円6,461 Mil mean?
Vision (TSE:9416) has a EBIT of 円6,461 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Vision.
Is Vision's EBIT too high?
Vision's current EBIT is 円6,461 Mil. Overall, Vision has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vision's EBIT compare to TMUS and VZ?
Vision's EBIT of 円6,461 Mil can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Telecommunication Services company?
A good EBIT depends on the Telecommunication Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Vision. Vision's current EBIT is 円6,461 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vision stock overvalued right now?
Based on GuruFocus' analysis, Vision (TSE:9416) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,474.34, compared to a current price of 円986.00 — trading 33.1% below its estimated fair value. The current EBIT is 円6,461 Mil. Vision's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Vision (TSE:9416), the current EBIT is 円6,461 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vision (TSE:9416) Overvalued in 2026?

Based on GuruFocus' analysis, Vision stock appears to be undervalued. The current stock price of 円986.00 is trading 33.1% below its estimated GF Value™ of 円1,474.34. GuruFocus considers Vision to be Significantly Undervalued.

Key valuation signals for TSE:9416:

  • EBIT: 円6,461 Mil
  • GF Value™: 円1,474.34 vs. price of 円986.00 (33.1% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the TSE:9416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vision Business Description

Address 6-27-30 Shinjuku, Shinjuku Eastside Square, 8th Floor, Shinjuku-ku, Tokyo, JPN, 160-0022
Vision Inc provides telecommunications services. The company's services include Information and Communications, Fixed-line telecommunications, Mobile Communications, Broadband, Office automation equipment, and Internet media. It also offers WiFi services. The Group is composed of segments by product and service and has three reporting segments-GLOBAL WIFI Business, Information and Communications Service Business and Glamping and Tourism Business generating key revenue from Global WIFI Business segment.
77GF Score

Get the complete analysis for TSE:9416

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円986.00
Price
円1,474.34
GF Value