Yellow Hat (TSE:9882) Cyclically Adjusted Book per Share: 円1,108.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9882 Yellow Hat Ltd TSE:9882
87 GF Score
Price 円1,821.00
GF Value 円1,616.21
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Yellow Hat Cyclically Adjusted Book per Share?

Yellow Hat TSE:9882 -0.33% 87 Cyclically Adjusted Book per Share is 円1,108.82 as of Mar. 2026. GuruFocus rates TSE:9882 with a GF Score™ of 87/100 and a GF Value™ of 円1,616.21 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Yellow Hat's adjusted book value per share for the three months ended in Mar. 2026 was 円1,448.240. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,108.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yellow Hat's average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Yellow Hat was 10.00% per year. The lowest was 7.80% per year. And the median was 9.25% per year.

As of today (2026-07-20), Yellow Hat's current stock price is 円1821.00. Yellow Hat's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,108.82. Yellow Hat's Cyclically Adjusted PB Ratio of today is 1.64.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yellow Hat was 1.65. The lowest was 0.96. And the median was 1.27.


Yellow Hat  (TSE:9882) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Yellow Hat's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1821.00/1108.82
=1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yellow Hat was 1.65. The lowest was 0.96. And the median was 1.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Yellow Hat Cyclically Adjusted Book per Share Related Terms


Yellow Hat Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Yellow Hat's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yellow Hat Cyclically Adjusted Book per Share Chart

Yellow Hat Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 771.77 854.89 937.80 1,027.90 1,108.82

Yellow Hat Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,027.90 1,049.21 1,068.42 1,094.88 1,108.82

TSE:9882 vs CVNA, PAG, ALTB: Cyclically Adjusted Book per Share Comparison

For the Auto & Truck Dealerships subindustry, Yellow Hat's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yellow Hat Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yellow Hat's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Yellow Hat's Cyclically Adjusted PB Ratio falls into.


TSE:9882
87GF Score
Yellow Hat Ltd TSE:9882
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yellow Hat Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yellow Hat's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1448.24/112.7000*112.7000
=1,448.240

Current CPI (Mar. 2026) = 112.7000.

Yellow Hat Quarterly Data

Book Value per Share CPI Adj_Book
201606 688.867 98.100 791.390
201609 696.726 98.000 801.235
201612 720.062 98.400 824.705
201703 735.605 98.100 845.083
201706 740.786 98.500 847.580
201709 752.060 98.800 857.866
201712 782.760 99.400 887.495
201803 795.582 99.200 903.852
201806 800.600 99.200 909.553
201809 813.742 99.900 918.005
201812 842.942 99.700 952.854
201903 855.888 99.700 967.488
201906 864.986 99.800 976.793
201909 892.618 100.100 1,004.976
201912 914.728 100.500 1,025.770
202003 915.276 100.300 1,028.431
202006 918.508 99.900 1,036.195
202009 941.070 99.900 1,061.648
202012 979.645 99.300 1,111.843
202103 990.311 99.900 1,117.198
202106 994.993 99.500 1,126.992
202109 1,009.648 100.100 1,136.737
202112 1,046.314 100.100 1,178.018
202203 1,064.700 101.100 1,186.861
202206 1,077.752 101.800 1,193.150
202209 1,094.569 103.100 1,196.488
202212 1,138.730 104.100 1,232.804
202303 1,155.094 104.400 1,246.926
202306 1,172.956 105.200 1,256.579
202309 1,197.265 106.200 1,270.544
202312 1,232.505 106.800 1,300.593
202403 1,260.185 107.200 1,324.840
202406 0.000 108.200 0.000
202409 1,282.202 108.900 1,326.944
202412 1,340.761 110.700 1,364.984
202503 1,360.224 111.100 1,379.813
202506 1,355.232 111.700 1,367.365
202509 1,393.260 112.000 1,401.968
202512 1,437.831 113.000 1,434.014
202603 1,448.240 112.700 1,448.240

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,108.82 mean?
Yellow Hat (TSE:9882) has a Cyclically Adjusted Book per Share of 円1,108.82 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yellow Hat and its competitors.
Is Yellow Hat's Cyclically Adjusted Book per Share too high?
Yellow Hat's current Cyclically Adjusted Book per Share is 円1,108.82. Overall, Yellow Hat has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yellow Hat's Cyclically Adjusted Book per Share compare to CVNA and PAG?
Yellow Hat's Cyclically Adjusted Book per Share of 円1,108.82 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yellow Hat and its competitors. Yellow Hat's current Cyclically Adjusted Book per Share is 円1,108.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yellow Hat stock overvalued right now?
Based on GuruFocus' analysis, Yellow Hat (TSE:9882) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,616.21, compared to a current price of 円1,821.00 — trading 12.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,108.82. Yellow Hat's overall GF Score™ is 87/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Yellow Hat (TSE:9882), the current Cyclically Adjusted Book per Share is 円1,108.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yellow Hat (TSE:9882) Overvalued in 2026?

Based on GuruFocus' analysis, Yellow Hat stock appears to be overvalued. The current stock price of 円1,821.00 is trading 12.7% above its estimated GF Value™ of 円1,616.21. GuruFocus considers Yellow Hat to be Modestly Overvalued.

Key valuation signals for TSE:9882:

  • Cyclically Adjusted Book per Share: 円1,108.82
  • GF Value™: 円1,616.21 vs. price of 円1,821.00 (12.7% above fair value)
  • GF Score™: 87/100 with 6 warning signs

No single metric tells the full story. See the TSE:9882 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yellow Hat Business Description

Address 1-7-4 Iwamotocho, Chiyoda-ku, Yellow Hat Head Office Building, Tokyo, JPN, 101-0032
Yellow Hat Ltd is a Japanese company involved in selling auto accessories and providing auto service. The products offered by the company include audio and info-entertainment systems, oils and lubricants, safety and maintenance tools, OFF road, racing and karting, chemicals and cleaning, lights and bulbs, bikes, and tires. It offers services including tires services, oil change, foiling, detailing, tinting, audio and video, car wash, AC repair, and maintenance.
87GF Score

Get the complete analysis for TSE:9882

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,821.00
Price
円1,616.21
GF Value