Yellow Hat (TSE:9882) Cyclically Adjusted Revenue per Share: 円1,738.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9882 Yellow Hat Ltd TSE:9882
88 GF Score
Price 円1,745.00
GF Value 円1,626.53
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Yellow Hat Cyclically Adjusted Revenue per Share?

Yellow Hat TSE:9882 +0.40% 88 Cyclically Adjusted Revenue per Share is 円1,738.82 as of Mar. 2026. GuruFocus rates TSE:9882 with a GF Score™ of 88/100 and a GF Value™ of 円1,626.53 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Yellow Hat's adjusted revenue per share for the three months ended in Mar. 2026 was 円446.774. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,738.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yellow Hat's average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Yellow Hat was 4.30% per year. The lowest was 4.00% per year. And the median was 4.25% per year.

As of today (2026-08-09), Yellow Hat's current stock price is 円1745.00. Yellow Hat's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,738.82. Yellow Hat's Cyclically Adjusted PS Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yellow Hat was 1.05. The lowest was 0.47. And the median was 0.62.


Yellow Hat  (TSE:9882) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Yellow Hat's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1745.00/1738.82
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yellow Hat was 1.05. The lowest was 0.47. And the median was 0.62.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Yellow Hat Cyclically Adjusted Revenue per Share Related Terms


Yellow Hat Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Yellow Hat's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yellow Hat Cyclically Adjusted Revenue per Share Chart

Yellow Hat Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,477.52 1,546.02 1,597.27 1,675.08 1,738.82

Yellow Hat Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,695.40 1,706.94 1,733.18 1,738.82 0.00

TSE:9882 vs CVNA, PAG, KMX: Cyclically Adjusted Revenue per Share Comparison

For the Auto & Truck Dealerships subindustry, Yellow Hat's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yellow Hat Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yellow Hat's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yellow Hat's Cyclically Adjusted PS Ratio falls into.


TSE:9882
88GF Score
Yellow Hat Ltd TSE:9882
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yellow Hat Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yellow Hat's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=446.774/112.7000*112.7000
=446.774

Current CPI (Mar. 2026) = 112.7000.

Yellow Hat Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 316.103 98.100 363.148
201609 327.051 98.000 376.109
201612 455.918 98.400 522.174
201703 305.435 98.100 350.892
201706 344.138 98.500 393.750
201709 344.311 98.800 392.752
201712 475.413 99.400 539.025
201803 326.930 99.200 371.421
201806 339.523 99.200 385.728
201809 351.526 99.900 396.566
201812 489.887 99.700 553.764
201903 323.551 99.700 365.739
201906 355.363 99.800 401.297
201909 417.409 100.100 469.950
201912 441.197 100.500 494.755
202003 309.618 100.300 347.896
202006 336.231 99.900 379.312
202009 393.825 99.900 444.285
202012 513.679 99.300 582.997
202103 342.959 99.900 386.902
202106 360.329 99.500 408.131
202109 355.235 100.100 399.950
202112 506.466 100.100 570.217
202203 375.299 101.100 418.360
202206 359.564 101.800 398.063
202209 356.636 103.100 389.844
202212 500.480 104.100 541.826
202303 370.257 104.400 399.693
202306 369.899 105.200 396.270
202309 352.141 106.200 373.694
202312 502.270 106.800 530.017
202403 356.499 107.200 374.790
202406 373.693 108.200 389.235
202409 373.142 108.900 386.163
202412 540.501 110.700 550.266
202503 381.761 111.100 387.259
202506 454.954 111.700 459.027
202509 443.098 112.000 445.867
202512 605.937 113.000 604.328
202603 446.774 112.700 446.774

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,738.82 mean?
Yellow Hat (TSE:9882) has a Cyclically Adjusted Revenue per Share of 円1,738.82 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yellow Hat and its competitors.
Is Yellow Hat's Cyclically Adjusted Revenue per Share too high?
Yellow Hat's current Cyclically Adjusted Revenue per Share is 円1,738.82. Overall, Yellow Hat has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Yellow Hat's Cyclically Adjusted Revenue per Share compare to CVNA and PAG?
Yellow Hat's Cyclically Adjusted Revenue per Share of 円1,738.82 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yellow Hat and its competitors. Yellow Hat's current Cyclically Adjusted Revenue per Share is 円1,738.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yellow Hat stock overvalued right now?
Based on GuruFocus' analysis, Yellow Hat (TSE:9882) is currently considered Fairly Valued. The stock's GF Value™ is 円1,626.53, compared to a current price of 円1,745.00 — trading 7.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,738.82. Yellow Hat's overall GF Score™ is 88/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Yellow Hat (TSE:9882), the current Cyclically Adjusted Revenue per Share is 円1,738.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yellow Hat (TSE:9882) Overvalued in 2026?

Based on GuruFocus' analysis, Yellow Hat stock appears to be overvalued. The current stock price of 円1,745.00 is trading 7.3% above its estimated GF Value™ of 円1,626.53. GuruFocus considers Yellow Hat to be Fairly Valued.

Key valuation signals for TSE:9882:

  • Cyclically Adjusted Revenue per Share: 円1,738.82
  • GF Value™: 円1,626.53 vs. price of 円1,745.00 (7.3% above fair value)
  • GF Score™: 88/100 with 5 warning signs

No single metric tells the full story. See the TSE:9882 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yellow Hat Business Description

Address 1-7-4 Iwamotocho, Chiyoda-ku, Yellow Hat Head Office Building, Tokyo, JPN, 101-0032
Yellow Hat Ltd is a Japanese company involved in selling auto accessories and providing auto service. The products offered by the company include audio and info-entertainment systems, oils and lubricants, safety and maintenance tools, OFF road, racing and karting, chemicals and cleaning, lights and bulbs, bikes, and tires. It offers services including tires services, oil change, foiling, detailing, tinting, audio and video, car wash, AC repair, and maintenance.
88GF Score

Get the complete analysis for TSE:9882

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,745.00
Price
円1,626.53
GF Value