IDM (WAR:IDM) Cyclically Adjusted Book per Share: zł-9.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:IDM IDM SA WAR:IDM
53 GF Score
Price zł0.46
GF Value zł0.93
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is IDM Cyclically Adjusted Book per Share?

IDM WAR:IDM 53 Cyclically Adjusted Book per Share is zł-9.87 as of Mar. 2026. GuruFocus rates WAR:IDM with a GF Score™ of 53/100 and a GF Value™ of zł0.93 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

IDM's adjusted book value per share for the three months ended in Mar. 2026 was zł-0.021. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is zł-9.87 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of IDM was -24.60% per year. The lowest was -24.60% per year. And the median was -24.60% per year.

As of today (2026-07-15), IDM's current stock price is zł0.46. IDM's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was zł-9.87. IDM's Cyclically Adjusted PB Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IDM was 0.23. The lowest was 0.02. And the median was 0.04.


IDM  (WAR:IDM) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IDM was 0.23. The lowest was 0.02. And the median was 0.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


IDM Cyclically Adjusted Book per Share Related Terms


IDM Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for IDM's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDM Cyclically Adjusted Book per Share Chart

IDM Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.38 -8.12 -13.29 -12.33 0.00

IDM Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.67 -11.14 -10.57 0.00 -9.87

WAR:IDM vs MS, GS, SCHW: Cyclically Adjusted Book per Share Comparison

For the Capital Markets subindustry, IDM's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IDM Cyclically Adjusted PB Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, IDM's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where IDM's Cyclically Adjusted PB Ratio falls into.


WAR:IDM
53GF Score
IDM SA WAR:IDM
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDM Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IDM's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.021/163.0700*163.0700
=-0.021

Current CPI (Mar. 2026) = 163.0700.

IDM Quarterly Data

Book Value per Share CPI Adj_Book
201606 -15.832 99.552 -25.933
201609 -15.569 99.064 -25.628
201612 -13.394 100.366 -21.762
201703 -13.852 101.018 -22.361
201706 -18.623 101.180 -30.014
201709 -18.519 101.343 -29.799
201712 -18.725 102.564 -29.771
201803 -20.149 102.564 -32.036
201806 -19.507 103.378 -30.771
201809 -19.904 103.378 -31.397
201812 -21.893 103.785 -34.399
201903 -20.816 104.274 -32.553
201906 -21.075 105.983 -32.427
201909 -1.169 105.983 -1.799
201912 -1.601 107.123 -2.437
202003 -1.492 109.076 -2.231
202006 -0.050 109.402 -0.075
202009 -0.027 109.320 -0.040
202012 0.050 109.565 0.074
202103 0.119 112.658 0.172
202106 0.054 113.960 0.077
202109 -0.014 115.588 -0.020
202112 0.011 119.088 0.015
202203 -0.023 125.031 -0.030
202206 -0.007 131.705 -0.009
202209 0.014 135.531 0.017
202212 0.014 139.113 0.016
202303 0.015 145.950 0.017
202306 -0.007 147.009 -0.008
202309 0.015 146.113 0.017
202312 -0.019 147.741 -0.021
202403 -0.013 149.044 -0.014
202406 -0.004 150.997 -0.004
202409 0.002 153.439 0.002
202412 0.009 154.660 0.009
202503 0.012 157.021 0.012
202506 0.022 157.509 0.023
202509 0.018 158.000 0.019
202512 0.000 158.320 0.000
202603 -0.021 163.070 -0.021

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of zł-9.87 mean?
IDM (WAR:IDM) has a Cyclically Adjusted Book per Share of zł-9.87 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IDM and its competitors.
Is IDM's Cyclically Adjusted Book per Share too high?
IDM's current Cyclically Adjusted Book per Share is zł-9.87. Overall, IDM has a GF Score™ of 53/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does IDM's Cyclically Adjusted Book per Share compare to MS and GS?
IDM's Cyclically Adjusted Book per Share of zł-9.87 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Capital Markets company?
A good Cyclically Adjusted Book per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IDM and its competitors. IDM's current Cyclically Adjusted Book per Share is zł-9.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDM stock overvalued right now?
Based on GuruFocus' analysis, IDM (WAR:IDM) is currently considered Significantly Undervalued. The stock's GF Value™ is zł0.93, compared to a current price of zł0.46 — trading 50.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is zł-9.87. IDM's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For IDM (WAR:IDM), the current Cyclically Adjusted Book per Share is zł-9.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDM (WAR:IDM) Overvalued in 2026?

Based on GuruFocus' analysis, IDM stock appears to be undervalued. The current stock price of zł0.46 is trading 50.5% below its estimated GF Value™ of zł0.93. GuruFocus considers IDM to be Significantly Undervalued.

Key valuation signals for WAR:IDM:

  • Cyclically Adjusted Book per Share: zł-9.87
  • GF Value™: zł0.93 vs. price of zł0.46 (50.5% below fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the WAR:IDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IDM Business Description

Address Jozefitow 7/2, Krakow, POL, 30-039
IDM SA provides advisory services to support companies in raising capital through alternatives to bank financing. Its activities include advising on financing options, capital market transactions, private market transactions, pre-IPO processes, listings on the Warsaw Stock Exchange, and securities issuances.
53GF Score

Get the complete analysis for WAR:IDM

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.46
Price
zł0.93
GF Value