IDM (WAR:IDM) Cyclically Adjusted Revenue per Share: zł0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:IDM IDM SA WAR:IDM
53 GF Score
Price zł0.46
GF Value zł0.93
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is IDM Cyclically Adjusted Revenue per Share?

IDM WAR:IDM 53 Cyclically Adjusted Revenue per Share is zł0.22 as of Mar. 2026. GuruFocus rates WAR:IDM with a GF Score™ of 53/100 and a GF Value™ of zł0.93 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

IDM's adjusted revenue per share for the three months ended in Mar. 2026 was zł0.021. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is zł0.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, IDM's average Cyclically Adjusted Revenue Growth Rate was -38.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -51.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of IDM was -51.40% per year. The lowest was -56.60% per year. And the median was -54.00% per year.

As of today (2026-07-20), IDM's current stock price is zł0.46. IDM's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was zł0.22. IDM's Cyclically Adjusted PS Ratio of today is 2.09.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of IDM was 2.39. The lowest was 0.10. And the median was 0.90.


IDM  (WAR:IDM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

IDM's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.46/0.22
=2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of IDM was 2.39. The lowest was 0.10. And the median was 0.90.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


IDM Cyclically Adjusted Revenue per Share Related Terms


IDM Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for IDM's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDM Cyclically Adjusted Revenue per Share Chart

IDM Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2.00 0.90 0.61 0.23

IDM Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.36 0.32 0.29 0.23 0.22

WAR:IDM vs MS, GS, SCHW: Cyclically Adjusted Revenue per Share Comparison

For the Capital Markets subindustry, IDM's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IDM Cyclically Adjusted PS Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, IDM's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where IDM's Cyclically Adjusted PS Ratio falls into.


WAR:IDM
53GF Score
IDM SA WAR:IDM
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDM Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IDM's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.021/163.0700*163.0700
=0.021

Current CPI (Mar. 2026) = 163.0700.

IDM Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.138 99.552 0.226
201609 0.108 99.064 0.178
201612 0.092 100.366 0.149
201703 0.099 101.018 0.160
201706 0.184 101.180 0.297
201709 0.043 101.343 0.069
201712 0.012 102.564 0.019
201803 0.109 102.564 0.173
201806 0.048 103.378 0.076
201809 0.044 103.378 0.069
201812 -0.041 103.785 -0.064
201903 0.041 104.274 0.064
201906 0.052 105.983 0.080
201909 0.058 105.983 0.089
201912 0.039 107.123 0.059
202003 0.033 109.076 0.049
202006 0.001 109.402 0.001
202009 0.003 109.320 0.004
202012 0.001 109.565 0.001
202103 0.006 112.658 0.009
202106 0.000 113.960 0.000
202109 0.000 115.588 0.000
202112 0.000 119.088 0.000
202203 0.001 125.031 0.001
202206 0.003 131.705 0.004
202209 0.001 135.531 0.001
202212 0.001 139.113 0.001
202303 0.000 145.950 0.000
202306 0.004 147.009 0.004
202309 0.004 146.113 0.004
202312 0.006 147.741 0.007
202403 0.017 149.044 0.019
202406 0.043 150.997 0.046
202409 0.022 153.439 0.023
202412 0.010 154.660 0.011
202503 0.008 157.021 0.008
202506 0.015 157.509 0.016
202509 0.028 158.000 0.029
202512 0.030 158.320 0.031
202603 0.021 163.070 0.021

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of zł0.22 mean?
IDM (WAR:IDM) has a Cyclically Adjusted Revenue per Share of zł0.22 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on IDM and its competitors.
Is IDM's Cyclically Adjusted Revenue per Share too high?
IDM's current Cyclically Adjusted Revenue per Share is zł0.22. Overall, IDM has a GF Score™ of 53/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does IDM's Cyclically Adjusted Revenue per Share compare to MS and GS?
IDM's Cyclically Adjusted Revenue per Share of zł0.22 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Capital Markets company?
A good Cyclically Adjusted Revenue per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on IDM and its competitors. IDM's current Cyclically Adjusted Revenue per Share is zł0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDM stock overvalued right now?
Based on GuruFocus' analysis, IDM (WAR:IDM) is currently considered Significantly Undervalued. The stock's GF Value™ is zł0.93, compared to a current price of zł0.46 — trading 50.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is zł0.22. IDM's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For IDM (WAR:IDM), the current Cyclically Adjusted Revenue per Share is zł0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDM (WAR:IDM) Overvalued in 2026?

Based on GuruFocus' analysis, IDM stock appears to be undervalued. The current stock price of zł0.46 is trading 50.5% below its estimated GF Value™ of zł0.93. GuruFocus considers IDM to be Significantly Undervalued.

Key valuation signals for WAR:IDM:

  • Cyclically Adjusted Revenue per Share: zł0.22
  • GF Value™: zł0.93 vs. price of zł0.46 (50.5% below fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the WAR:IDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IDM Business Description

Address Jozefitow 7/2, Krakow, POL, 30-039
IDM SA provides advisory services to support companies in raising capital through alternatives to bank financing. Its activities include advising on financing options, capital market transactions, private market transactions, pre-IPO processes, listings on the Warsaw Stock Exchange, and securities issuances.
53GF Score

Get the complete analysis for WAR:IDM

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.46
Price
zł0.93
GF Value