GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Exion Group Co Ltd (XKRX:069920) » Definitions » Cyclically Adjusted Book per Share

Exion Group Co (XKRX:069920) Cyclically Adjusted Book per Share : ₩2,223.74 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Exion Group Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Exion Group Co's adjusted book value per share for the three months ended in Mar. 2025 was ₩1,143.875. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩2,223.74 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Exion Group Co's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Exion Group Co was 9.20% per year. The lowest was 3.20% per year. And the median was 7.00% per year.

As of today (2025-05-22), Exion Group Co's current stock price is ₩2230.00. Exion Group Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was ₩2,223.74. Exion Group Co's Cyclically Adjusted PB Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Exion Group Co was 6.46. The lowest was 0.29. And the median was 2.47.


Exion Group Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Exion Group Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exion Group Co Cyclically Adjusted Book per Share Chart

Exion Group Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,603.79 1,747.17 1,926.61 2,089.74 2,194.72

Exion Group Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,128.67 2,143.71 2,173.91 2,194.72 2,223.74

Competitive Comparison of Exion Group Co's Cyclically Adjusted Book per Share

For the Internet Retail subindustry, Exion Group Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exion Group Co's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Exion Group Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Exion Group Co's Cyclically Adjusted PB Ratio falls into.


;
;

Exion Group Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exion Group Co's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1143.875/122.5900*122.5900
=1,143.875

Current CPI (Mar. 2025) = 122.5900.

Exion Group Co Quarterly Data

Book Value per Share CPI Adj_Book
201506 1,451.868 100.051 1,778.943
201509 1,477.302 100.111 1,809.020
201512 1,241.279 100.220 1,518.338
201603 1,194.706 100.561 1,456.421
201606 1,310.892 100.791 1,594.415
201609 1,308.878 101.461 1,581.445
201612 1,372.281 101.561 1,656.418
201703 1,345.517 102.851 1,603.753
201706 1,316.336 102.611 1,572.630
201709 1,277.858 103.491 1,513.691
201712 2,964.216 102.991 3,528.308
201803 2,965.088 104.101 3,491.713
201806 2,972.283 104.130 3,499.194
201809 2,904.036 105.651 3,369.655
201812 2,518.452 104.351 2,958.648
201903 2,612.692 104.491 3,065.242
201906 2,577.585 104.881 3,012.809
201909 2,493.096 105.200 2,905.207
201912 2,006.853 105.121 2,340.345
202003 1,996.473 105.354 2,323.093
202006 1,807.491 105.112 2,108.044
202009 1,765.817 106.198 2,038.384
202012 1,635.649 105.765 1,895.839
202103 1,596.850 107.357 1,823.425
202106 2,538.583 107.579 2,892.814
202109 2,450.603 108.759 2,762.244
202112 2,637.085 109.676 2,947.583
202203 2,554.516 111.848 2,799.854
202206 2,580.846 114.072 2,773.556
202209 2,605.697 114.715 2,784.567
202212 2,228.368 115.179 2,371.744
202303 2,227.575 116.507 2,343.872
202306 2,083.011 117.182 2,179.141
202309 1,997.815 118.964 2,058.715
202312 1,631.965 118.837 1,683.503
202403 1,538.719 120.123 1,570.317
202406 1,481.452 120.007 1,513.335
202409 1,346.117 120.861 1,365.372
202412 1,298.583 121.135 1,314.179
202503 1,143.875 122.590 1,143.875

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Exion Group Co  (XKRX:069920) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Exion Group Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2230.00/2223.74
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Exion Group Co was 6.46. The lowest was 0.29. And the median was 2.47.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Exion Group Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Exion Group Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Exion Group Co Business Description

Traded in Other Exchanges
N/A
Address
633, Samseong-ro, 4th Floor, Gangnam-gu District, Seoul, KOR, 06078
Exion Group Co Ltd operates as a specialty retailer in South Korea. The company is engaged in providing online shopping services which include clothing, bags, shirts, eyewear, and jackets for both men and women. Its brand includes WIZWID operates as an Express Delivery Service.

Exion Group Co Headlines

No Headlines