GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Exion Group Co Ltd (XKRX:069920) » Definitions » Cyclically Adjusted Price-to-FCF

Exion Group Co (XKRX:069920) Cyclically Adjusted Price-to-FCF : (As of Jun. 06, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Exion Group Co Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Exion Group Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Exion Group Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exion Group Co Cyclically Adjusted Price-to-FCF Chart

Exion Group Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Exion Group Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Exion Group Co's Cyclically Adjusted Price-to-FCF

For the Internet Retail subindustry, Exion Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exion Group Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Exion Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Exion Group Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Exion Group Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Exion Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Exion Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-65.296/122.5900*122.5900
=-65.296

Current CPI (Mar. 2025) = 122.5900.

Exion Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -259.324 100.051 -317.744
201509 -93.194 100.111 -114.120
201512 97.367 100.220 119.100
201603 -256.703 100.561 -312.937
201606 44.149 100.791 53.698
201609 -149.541 101.461 -180.682
201612 212.839 101.561 256.908
201703 -138.542 102.851 -165.131
201706 -88.869 102.611 -106.172
201709 -71.717 103.491 -84.953
201712 -8.084 102.991 -9.622
201803 140.833 104.101 165.846
201806 -468.552 104.130 -551.615
201809 -13.998 105.651 -16.242
201812 -59.636 104.351 -70.060
201903 158.878 104.491 186.398
201906 -115.373 104.881 -134.854
201909 -64.324 105.200 -74.957
201912 35.878 105.121 41.840
202003 -342.360 105.354 -398.370
202006 249.816 105.112 291.356
202009 -82.223 106.198 -94.915
202012 144.722 105.765 167.744
202103 -111.123 107.357 -126.890
202106 60.861 107.579 69.353
202109 -46.727 108.759 -52.669
202112 -16.579 109.676 -18.531
202203 -272.204 111.848 -298.347
202206 -319.932 114.072 -343.821
202209 -28.450 114.715 -30.403
202212 -248.386 115.179 -264.368
202303 -92.297 116.507 -97.116
202306 61.636 117.182 64.480
202309 111.503 118.964 114.902
202312 -64.548 118.837 -66.586
202403 -97.040 120.123 -99.033
202406 -110.371 120.007 -112.746
202409 -68.290 120.861 -69.267
202412 -35.012 121.135 -35.432
202503 -65.296 122.590 -65.296

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Exion Group Co  (XKRX:069920) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Exion Group Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Exion Group Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Exion Group Co Business Description

Traded in Other Exchanges
N/A
Address
633, Samseong-ro, 4th Floor, Gangnam-gu District, Seoul, KOR, 06078
Exion Group Co Ltd operates as a specialty retailer in South Korea. The company is engaged in providing online shopping services which include clothing, bags, shirts, eyewear, and jackets for both men and women. Its brand includes WIZWID operates as an Express Delivery Service.

Exion Group Co Headlines

No Headlines