GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Cosmax Inc (XKRX:192820) » Definitions » Cyclically Adjusted Book per Share

Cosmax (XKRX:192820) Cyclically Adjusted Book per Share : ₩36,213.36 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Cosmax Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cosmax's adjusted book value per share for the three months ended in Mar. 2025 was ₩38,573.185. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩36,213.36 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Cosmax's average Cyclically Adjusted Book Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2025-05-22), Cosmax's current stock price is ₩206000.00. Cosmax's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was ₩36,213.36. Cosmax's Cyclically Adjusted PB Ratio of today is 5.69.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Cosmax was 5.97. The lowest was 3.19. And the median was 4.34.


Cosmax Cyclically Adjusted Book per Share Historical Data

The historical data trend for Cosmax's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cosmax Cyclically Adjusted Book per Share Chart

Cosmax Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 31,641.68 35,093.97

Cosmax Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32,621.85 33,276.27 34,237.31 35,093.97 36,213.36

Competitive Comparison of Cosmax's Cyclically Adjusted Book per Share

For the Household & Personal Products subindustry, Cosmax's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmax's Cyclically Adjusted PB Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cosmax's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cosmax's Cyclically Adjusted PB Ratio falls into.


;
;

Cosmax Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmax's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=38573.185/122.5900*122.5900
=38,573.185

Current CPI (Mar. 2025) = 122.5900.

Cosmax Quarterly Data

Book Value per Share CPI Adj_Book
201506 9,815.612 100.051 12,026.861
201509 10,665.001 100.111 13,059.755
201512 10,466.398 100.220 12,802.541
201603 10,379.774 100.561 12,653.591
201606 11,370.364 100.791 13,829.579
201609 11,738.137 101.461 14,182.547
201612 20,631.341 101.561 24,903.148
201703 19,578.633 102.851 23,336.224
201706 20,867.516 102.611 24,930.478
201709 21,110.986 103.491 25,007.085
201712 21,333.962 102.991 25,393.825
201803 23,968.581 104.101 28,225.608
201806 25,455.411 104.130 29,968.019
201809 25,229.310 105.651 29,274.458
201812 25,959.822 104.351 30,497.300
201903 26,647.860 104.491 31,263.595
201906 27,142.439 104.881 31,725.429
201909 32,932.269 105.200 38,376.001
201912 33,594.687 105.121 39,177.338
202003 33,984.464 105.354 39,544.275
202006 35,569.437 105.112 41,483.994
202009 35,874.339 106.198 41,411.814
202012 33,536.199 105.765 38,870.960
202103 36,066.474 107.357 41,183.908
202106 45,461.811 107.579 51,805.502
202109 47,839.318 108.759 53,922.997
202112 49,472.106 109.676 55,297.087
202203 51,080.508 111.848 55,986.334
202206 53,602.729 114.072 57,605.208
202209 57,372.312 114.715 61,310.668
202212 51,218.516 115.179 54,513.991
202303 54,841.749 116.507 57,704.918
202306 56,279.485 117.182 58,876.757
202309 51,128.984 118.964 52,687.563
202312 31,951.079 118.837 32,960.101
202403 34,163.734 120.123 34,865.306
202406 36,731.461 120.007 37,521.966
202409 38,991.793 120.861 39,549.532
202412 41,723.773 121.135 42,224.864
202503 38,573.185 122.590 38,573.185

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Cosmax  (XKRX:192820) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cosmax's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=206000.00/36213.36
=5.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Cosmax was 5.97. The lowest was 3.19. And the median was 4.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cosmax Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Cosmax's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cosmax Business Description

Traded in Other Exchanges
N/A
Address
46, Jeyakgongdan 2-Gil, Hyangnam-eup, Hwaseong-Si, Gyeonggi-do, KOR
Cosmax Inc is a Korean-based specialized cosmetics research and development and manufacturing company. COSMAX develops and provides cosmetics to more than 600 cosmetics brands around the world. The key product consists of skincare, makeup, mask sheets, oriental medicine, haircare, functional cosmetics, and scents. Its products are also sold in Europe, North America, and Central and South America. The company also has four corporations in Shanghai and Guangzhou, China, Indonesia, and the United States.

Cosmax Headlines

No Headlines