The Estee Lauder (XSWX:EL) Cyclically Adjusted Book per Share: CHF12.93 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:EL The Estee Lauder Companies Inc XSWX:EL
49 GF Score
Price CHF82.30
GF Value CHF74.43
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is The Estee Lauder Cyclically Adjusted Book per Share?

The Estee Lauder XSWX:EL 49 Cyclically Adjusted Book per Share is CHF12.93 as of Jun. 2026. GuruFocus rates XSWX:EL with a GF Score™ of 49/100 and a GF Value™ of CHF74.43 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

The Estee Lauder's adjusted book value per share for the three months ended in Jun. 2026 was CHF8.408. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF12.93 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Estee Lauder's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of The Estee Lauder was 11.90% per year. The lowest was 2.80% per year. And the median was 9.90% per year.

As of today (2026-09-07), The Estee Lauder's current stock price is CHF82.30. The Estee Lauder's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was CHF12.93. The Estee Lauder's Cyclically Adjusted PB Ratio of today is 6.37.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Estee Lauder was 30.00. The lowest was 3.38. And the median was 15.25.


The Estee Lauder  (XSWX:EL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

The Estee Lauder's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=82.30/12.93
=6.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Estee Lauder was 30.00. The lowest was 3.38. And the median was 15.25.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


The Estee Lauder Cyclically Adjusted Book per Share Related Terms


The Estee Lauder Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for The Estee Lauder's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Estee Lauder Cyclically Adjusted Book per Share Chart

The Estee Lauder Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 12.93

The Estee Lauder Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 12.08 12.93

XSWX:EL vs KVUE, KMB, CHD: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, The Estee Lauder's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Estee Lauder Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, The Estee Lauder's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The Estee Lauder's Cyclically Adjusted PB Ratio falls into.


XSWX:EL
49GF Score
The Estee Lauder Companies Inc XSWX:EL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Estee Lauder Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Estee Lauder's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.408/333.9520*333.9520
=8.408

Current CPI (Jun. 2026) = 333.9520.

The Estee Lauder Quarterly Data

Book Value per Share CPI Adj_Book
201609 9.715 241.428 13.438
201612 10.561 241.432 14.608
201703 11.219 243.801 15.367
201706 11.530 244.955 15.719
201709 12.356 246.819 16.718
201712 12.241 246.524 16.582
201803 12.159 249.554 16.271
201806 12.641 251.989 16.753
201809 11.706 252.439 15.486
201812 11.803 251.233 15.689
201903 12.688 254.202 16.669
201906 12.000 256.143 15.645
201909 12.441 256.759 16.181
201912 12.505 256.974 16.251
202003 11.536 258.115 14.925
202006 10.383 257.797 13.450
202009 11.268 260.280 14.457
202012 13.281 260.474 17.027
202103 14.177 264.877 17.874
202106 15.199 271.696 18.682
202109 15.559 274.310 18.942
202112 15.940 278.802 19.093
202203 15.974 287.504 18.555
202206 15.189 296.311 17.118
202209 15.040 296.808 16.922
202212 15.396 296.797 17.323
202303 15.220 301.836 16.839
202306 14.062 305.109 15.391
202309 13.430 307.789 14.572
202312 13.782 306.746 15.004
202403 14.235 312.332 15.220
202406 13.242 314.175 14.076
202409 11.998 315.301 12.708
202412 10.334 315.605 10.935
202503 10.672 319.799 11.144
202506 8.736 322.561 9.045
202509 8.594 324.800 8.836
202512 8.882 324.054 9.153
202603 8.689 330.213 8.787
202606 8.408 333.952 8.408

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of CHF12.93 mean?
The Estee Lauder (XSWX:EL) has a Cyclically Adjusted Book per Share of CHF12.93 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The Estee Lauder and its competitors.
Is The Estee Lauder's Cyclically Adjusted Book per Share too high?
The Estee Lauder's current Cyclically Adjusted Book per Share is CHF12.93. Overall, The Estee Lauder has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Estee Lauder's Cyclically Adjusted Book per Share compare to KVUE and KMB?
The Estee Lauder's Cyclically Adjusted Book per Share of CHF12.93 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The Estee Lauder and its competitors. The Estee Lauder's current Cyclically Adjusted Book per Share is CHF12.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Estee Lauder stock overvalued right now?
Based on GuruFocus' analysis, The Estee Lauder (XSWX:EL) is currently considered Modestly Overvalued. The stock's GF Value™ is CHF74.43, compared to a current price of CHF82.30 — trading 10.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is CHF12.93. The Estee Lauder's overall GF Score™ is 49/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For The Estee Lauder (XSWX:EL), the current Cyclically Adjusted Book per Share is CHF12.93 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Estee Lauder (XSWX:EL) Overvalued in 2026?

Based on GuruFocus' analysis, The Estee Lauder stock appears to be overvalued. The current stock price of CHF82.30 is trading 10.6% above its estimated GF Value™ of CHF74.43. GuruFocus considers The Estee Lauder to be Modestly Overvalued.

Key valuation signals for XSWX:EL:

  • Cyclically Adjusted Book per Share: CHF12.93
  • GF Value™: CHF74.43 vs. price of CHF82.30 (10.6% above fair value)
  • GF Score™: 49/100 with 6 warning signs

No single metric tells the full story. See the XSWX:EL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Estee Lauder Business Description

Address 767 Fifth Avenue, New York, NY, USA, 10153
Estée Lauder is a leader in the global prestige beauty market, participating across skin care (49% of fiscal 2025 sales), makeup (29%), fragrance (17%), and hair care and others (5%). Top-selling brands include Estée Lauder, Clinique, M.A.C, La Mer, Jo Malone London, Aveda, Bobbi Brown, and Origins. The firm operates in more than 150 countries, generating 31% of revenue from the Americas, 37% from Europe, the Middle East and Africa (including travel retail), and 32% from Asia-Pacific. Estée Lauder sells its products through department stores, travel retail, specialty multibrand beauty stores, brand-dedicated freestanding stores, e-commerce, salons/spas, and perfumeries.
49GF Score

Get the complete analysis for XSWX:EL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF82.30
Price
CHF74.43
GF Value