GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Cellcom Israel Ltd (XTAE:CEL) » Definitions » Cyclically Adjusted Book per Share

Cellcom Israel (XTAE:CEL) Cyclically Adjusted Book per Share : ₪15.52 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Cellcom Israel Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cellcom Israel's adjusted book value per share for the three months ended in Mar. 2025 was ₪15.113. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪15.52 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Cellcom Israel's average Cyclically Adjusted Book Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Cellcom Israel was 12.40% per year. The lowest was -1.20% per year. And the median was 11.50% per year.

As of today (2025-05-29), Cellcom Israel's current stock price is ₪25.05. Cellcom Israel's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was ₪15.52. Cellcom Israel's Cyclically Adjusted PB Ratio of today is 1.61.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cellcom Israel was 5.78. The lowest was 0.63. And the median was 1.44.


Cellcom Israel Cyclically Adjusted Book per Share Historical Data

The historical data trend for Cellcom Israel's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cellcom Israel Cyclically Adjusted Book per Share Chart

Cellcom Israel Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.62 12.21 13.77 14.72 15.31

Cellcom Israel Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.06 15.20 15.28 15.31 15.52

Competitive Comparison of Cellcom Israel's Cyclically Adjusted Book per Share

For the Telecom Services subindustry, Cellcom Israel's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cellcom Israel's Cyclically Adjusted PB Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Cellcom Israel's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cellcom Israel's Cyclically Adjusted PB Ratio falls into.


;
;

Cellcom Israel Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cellcom Israel's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=15.113/134.9266*134.9266
=15.113

Current CPI (Mar. 2025) = 134.9266.

Cellcom Israel Quarterly Data

Book Value per Share CPI Adj_Book
201506 11.065 100.684 14.828
201509 11.472 100.392 15.418
201512 11.620 99.792 15.711
201603 12.216 100.470 16.405
201606 12.651 101.688 16.786
201609 13.002 101.861 17.223
201612 13.108 101.863 17.363
201703 13.295 102.862 17.439
201706 13.766 103.349 17.972
201709 14.117 104.136 18.291
201712 14.257 104.011 18.495
201803 13.941 105.290 17.865
201806 14.569 106.317 18.490
201809 14.587 106.507 18.479
201812 14.437 105.998 18.377
201903 14.277 107.251 17.961
201906 13.993 108.070 17.470
201909 11.090 108.329 13.813
201912 12.798 108.420 15.927
202003 12.503 108.902 15.491
202006 12.563 108.767 15.584
202009 11.404 109.815 14.012
202012 11.530 109.897 14.156
202103 11.616 111.754 14.025
202106 11.551 114.631 13.596
202109 11.652 115.734 13.584
202112 11.762 117.630 13.492
202203 11.932 121.301 13.272
202206 12.181 125.017 13.147
202209 12.430 125.227 13.393
202212 12.759 125.222 13.748
202303 13.041 127.348 13.817
202306 13.088 128.729 13.718
202309 13.445 129.860 13.970
202312 13.687 129.419 14.269
202403 13.750 131.776 14.079
202406 14.090 132.554 14.342
202409 14.452 133.029 14.658
202412 14.762 133.157 14.958
202503 15.113 134.927 15.113

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Cellcom Israel  (XTAE:CEL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cellcom Israel's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.05/15.52
=1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cellcom Israel was 5.78. The lowest was 0.63. And the median was 1.44.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cellcom Israel Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Cellcom Israel's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cellcom Israel Business Description

Traded in Other Exchanges
Address
10 Hagavish Street, Netanya, ISR, 4250708
Cellcom Israel Ltd is engaged in the wireless provider in Israel and holds about one third of the market. The company offers basic voice and data services such as Web browsing and music downloads. Cellcom is also launching a next-generation wireless service that supports higher data capacity. The company went public in February 2007, and its shareholder, Discount Investment, owns about 47% of its shares.

Cellcom Israel Headlines

No Headlines