Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR) Cyclically Adjusted FCF per Share: ฿1.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AMATAR Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust BKK:AMATAR
73 GF Score
Price ฿7.55
GF Value ฿7.00
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share?

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust BKK:AMATAR +0.67% 73 Cyclically Adjusted FCF per Share is ฿1.07 as of Mar. 2026. GuruFocus rates BKK:AMATAR with a GF Score™ of 73/100 and a GF Value™ of ฿7.00 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.137. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.07 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-26), Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's current stock price is ฿7.55. Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿1.07. Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is 7.06.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust was 7.06. The lowest was 5.98. And the median was 6.26.


Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust  (BKK:AMATAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.55/1.07
=7.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust was 7.06. The lowest was 5.98. And the median was 6.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share Related Terms


Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share Chart

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.07

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.72 -0.69 1.07 1.07 1.07

BKK:AMATAR vs PLD, PSA, EXR: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF falls into.


BKK:AMATAR
73GF Score
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust BKK:AMATAR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.137/330.2130*330.2130
=0.137

Current CPI (Mar. 2026) = 330.2130.

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.144 241.018 -0.197
201609 0.267 241.428 0.365
201612 0.270 241.432 0.369
201703 0.224 243.801 0.303
201706 0.271 244.955 0.365
201709 0.237 246.819 0.317
201712 0.221 246.524 0.296
201803 0.231 249.554 0.306
201806 0.250 251.989 0.328
201809 0.115 252.439 0.150
201812 0.233 251.233 0.306
201903 0.222 254.202 0.288
201906 0.259 256.143 0.334
201909 0.212 256.759 0.273
201912 0.841 256.974 1.081
202003 0.587 258.115 0.751
202006 -0.224 257.797 -0.287
202009 0.498 260.280 0.632
202012 -0.164 260.474 -0.208
202103 0.177 264.877 0.221
202106 0.108 271.696 0.131
202109 0.140 274.310 0.169
202112 0.167 278.802 0.198
202203 0.200 287.504 0.230
202206 0.175 296.311 0.195
202209 0.204 296.808 0.227
202212 0.414 296.797 0.461
202303 0.365 301.836 0.399
202306 0.289 305.109 0.313
202309 0.157 307.789 0.168
202312 0.353 306.746 0.380
202403 0.131 312.332 0.138
202406 0.220 314.175 0.231
202409 0.171 315.301 0.179
202412 0.332 315.605 0.347
202503 0.120 319.799 0.124
202506 0.173 322.561 0.177
202509 0.221 324.800 0.225
202512 0.286 324.054 0.291
202603 0.137 330.213 0.137

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.07 mean?
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR) has a Cyclically Adjusted FCF per Share of ฿1.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust and its competitors.
Is Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share too high?
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is ฿1.07. Overall, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share compare to PLD and PSA?
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share of ฿1.07 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust and its competitors. Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is ฿1.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust stock overvalued right now?
Based on GuruFocus' analysis, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR) is currently considered Fairly Valued. The stock's GF Value™ is ฿7.00, compared to a current price of ฿7.55 — trading 7.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.07. Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR), the current Cyclically Adjusted FCF per Share is ฿1.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR) Overvalued in 2026?

Based on GuruFocus' analysis, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust stock appears to be overvalued. The current stock price of ฿7.55 is trading 7.9% above its estimated GF Value™ of ฿7.00. GuruFocus considers Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust to be Fairly Valued.

Key valuation signals for BKK:AMATAR:

  • Cyclically Adjusted FCF per Share: ฿1.07
  • GF Value™: ฿7.00 vs. price of ฿7.55 (7.9% above fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the BKK:AMATAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Business Description

Industry Real EstateREITs
Address New Petchburi Road, 2126 Kromadit Building, 2nd floor, Bang Kapi Subdistrict, Huay kwang, Bangkok, THA, 10320
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust is a closed-end trust with a specific purpose. Its objectives are to raise funds from general investors and to use the proceeds from such fundraising to invest in property or property leasehold rights and generate benefits from such properties. The company has its operations only in Thailand. The company has made investment in Amata City Chonburi Industrial real estate, and Amata City Rayong Industrial real estate.
73GF Score

Get the complete analysis for BKK:AMATAR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.55
Price
฿7.00
GF Value