Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR) Beneish M-Score: -2.59 (As of Jul. 12, 2026)


BKK:AMATAR Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust BKK:AMATAR
73 GF Score
Price ฿7.45
GF Value ฿6.98
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Beneish M-Score?

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust BKK:AMATAR +0.68% 73 Beneish M-Score is -2.59 as of Jul. 12, 2026. GuruFocus rates BKK:AMATAR with a GF Score™ of 73/100 and a GF Value™ of ฿6.98 (Fairly Valued). The stock has 4 warning signs investors should review. Among 760 REITs companies, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust ranks better than 61.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Beneish M-Score or its related term are showing as below:

BKK:AMATAR' s Beneish M-Score Range Over the Past 10 Years
Min: -4.2   Med: -2.58   Max: 7.46
Current: -2.59

During the past 11 years, the highest Beneish M-Score of Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust was 7.46. The lowest was -4.20. And the median was -2.58.


Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Beneish M-Score Chart

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.61 -2.73 -2.72 -2.25 -2.57

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 -2.66 -2.80 -2.57 -2.59

BKK:AMATAR vs PLD, PSA, EXR: Beneish M-Score Comparison

For the REIT - Industrial subindustry, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Beneish M-Score falls into.


BKK:AMATAR
73GF Score
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust BKK:AMATAR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8198+0.528 * 0.9815+0.404 * 0.9999+0.892 * 1.0135+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.066+4.679 * 0.009903-0.327 * 0.954
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿5.8 Mil.
Revenue was 103.414 + 104.941 + 104.297 + 104.599 = ฿417.3 Mil.
Gross Profit was 90.502 + 92.274 + 91.64 + 92.095 = ฿366.5 Mil.
Total Current Assets was ฿24.0 Mil.
Total Assets was ฿4,706.4 Mil.
Property, Plant and Equipment(Net PPE) was ฿0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1.4 Mil.
Total Current Liabilities was ฿164.1 Mil.
Long-Term Debt & Capital Lease Obligation was ฿860.0 Mil.
Net Income was 80.325 + 55.489 + 77.27 + 80.46 = ฿293.5 Mil.
Non Operating Income was -4.37 + -29.923 + -7.058 + -3.922 = ฿-45.3 Mil.
Cash Flow from Operations was 48.966 + 102.316 + 79.101 + 61.825 = ฿292.2 Mil.
Total Receivables was ฿7.0 Mil.
Revenue was 104.157 + 104.032 + 102.155 + 101.364 = ฿411.7 Mil.
Gross Profit was 85.192 + 91.536 + 89.673 + 88.544 = ฿354.9 Mil.
Total Current Assets was ฿23.3 Mil.
Total Assets was ฿4,667.4 Mil.
Property, Plant and Equipment(Net PPE) was ฿0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1.3 Mil.
Total Current Liabilities was ฿154.6 Mil.
Long-Term Debt & Capital Lease Obligation was ฿910.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.805 / 417.251) / (6.987 / 411.708)
=0.013912 / 0.016971
=0.8198

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(354.945 / 411.708) / (366.511 / 417.251)
=0.862128 / 0.878395
=0.9815

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (23.96 + 0) / 4706.416) / (1 - (23.316 + 0) / 4667.405)
=0.994909 / 0.995005
=0.9999

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=417.251 / 411.708
=1.0135

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.355 / 417.251) / (1.254 / 411.708)
=0.003247 / 0.003046
=1.066

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((860 + 164.125) / 4706.416) / ((910 + 154.643) / 4667.405)
=0.217602 / 0.228102
=0.954

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(293.544 - -45.273 - 292.208) / 4706.416
=0.009903

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR) has a Beneish M-Score of -2.59 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust and its competitors. According to the industry distribution chart, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust ranks #292 out of 760 companies in the REITs industry, placing it in the top 38.4%.
Is Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Beneish M-Score too high?
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's current Beneish M-Score is -2.59. Based on the distribution chart, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust ranks #292 out of 760 companies in the REITs industry, which is above the industry midpoint. Overall, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's Beneish M-Score compare to PLD and PSA?
According to the REITs industry distribution chart, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust ranks #292 out of 760 companies for Beneish M-Score. This puts Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust and its competitors. Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust stock overvalued right now?
Based on GuruFocus' analysis, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR) is currently considered Fairly Valued. The stock's GF Value™ is ฿6.98, compared to a current price of ฿7.45 — trading 6.7% above its estimated fair value. The current Beneish M-Score is -2.59. Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR), the current Beneish M-Score is -2.59 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust (BKK:AMATAR) Overvalued in 2026?

Based on GuruFocus' analysis, Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust stock appears to be overvalued. The current stock price of ฿7.45 is trading 6.7% above its estimated GF Value™ of ฿6.98. GuruFocus considers Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust to be Fairly Valued.

Key valuation signals for BKK:AMATAR:

  • Beneish M-Score: -2.59
  • GF Value™: ฿6.98 vs. price of ฿7.45 (6.7% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the BKK:AMATAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust Business Description

Industry Real EstateREITs
Address New Petchburi Road, 2126 Kromadit Building, 2nd floor, Bang Kapi Subdistrict, Huay kwang, Bangkok, THA, 10320
Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust is a closed-end trust with a specific purpose. Its objectives are to raise funds from general investors and to use the proceeds from such fundraising to invest in property or property leasehold rights and generate benefits from such properties. The company has its operations only in Thailand. The company has made investment in Amata City Chonburi Industrial real estate, and Amata City Rayong Industrial real estate.
73GF Score

Get the complete analysis for BKK:AMATAR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.45
Price
฿6.98
GF Value