Bank Of Ayudhya PCL (BKK:BAY) Cyclically Adjusted FCF per Share: ฿3.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:BAY Bank Of Ayudhya PCL BKK:BAY
58 GF Score
Price ฿42.50
GF Value ฿27.22
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Bank Of Ayudhya PCL Cyclically Adjusted FCF per Share?

Bank Of Ayudhya PCL BKK:BAY -7.10% 58 Cyclically Adjusted FCF per Share is ฿3.44 as of Mar. 2026. GuruFocus rates BKK:BAY with a GF Score™ of 58/100 and a GF Value™ of ฿27.22 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bank Of Ayudhya PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿1.511. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿3.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bank Of Ayudhya PCL's average Cyclically Adjusted FCF Growth Rate was 19.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bank Of Ayudhya PCL was 44.40% per year. The lowest was -11.30% per year. And the median was 4.60% per year.

As of today (2026-07-22), Bank Of Ayudhya PCL's current stock price is ฿42.50. Bank Of Ayudhya PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿3.44. Bank Of Ayudhya PCL's Cyclically Adjusted Price-to-FCF of today is 12.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank Of Ayudhya PCL was 159.62. The lowest was 7.35. And the median was 12.99.


Bank Of Ayudhya PCL  (BKK:BAY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bank Of Ayudhya PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.50/3.44
=12.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank Of Ayudhya PCL was 159.62. The lowest was 7.35. And the median was 12.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bank Of Ayudhya PCL Cyclically Adjusted FCF per Share Related Terms


Bank Of Ayudhya PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bank Of Ayudhya PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bank Of Ayudhya PCL Cyclically Adjusted FCF per Share Chart

Bank Of Ayudhya PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.73 2.49 2.65 2.60 2.85

Bank Of Ayudhya PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.87 1.64 2.35 2.85 3.44

Bank Of Ayudhya PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Bank Of Ayudhya PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank Of Ayudhya PCL Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Bank Of Ayudhya PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bank Of Ayudhya PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:BAY
58GF Score
Bank Of Ayudhya PCL BKK:BAY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank Of Ayudhya PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bank Of Ayudhya PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.511/330.2130*330.2130
=1.511

Current CPI (Mar. 2026) = 330.2130.

Bank Of Ayudhya PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.720 241.018 0.986
201609 0.292 241.428 0.399
201612 0.403 241.432 0.551
201703 -1.471 243.801 -1.992
201706 -1.501 244.955 -2.023
201709 -1.239 246.819 -1.658
201712 1.291 246.524 1.729
201803 -5.377 249.554 -7.115
201806 5.302 251.989 6.948
201809 -1.257 252.439 -1.644
201812 5.765 251.233 7.577
201903 -0.132 254.202 -0.171
201906 -0.953 256.143 -1.229
201909 -4.092 256.759 -5.263
201912 -0.098 256.974 -0.126
202003 3.170 258.115 4.055
202006 2.116 257.797 2.710
202009 4.554 260.280 5.778
202012 0.917 260.474 1.163
202103 2.158 264.877 2.690
202106 -2.295 271.696 -2.789
202109 1.484 274.310 1.786
202112 4.552 278.802 5.391
202203 -1.655 287.504 -1.901
202206 -0.658 296.311 -0.733
202209 0.320 296.808 0.356
202212 1.397 296.797 1.554
202303 -0.148 301.836 -0.162
202306 1.795 305.109 1.943
202309 1.059 307.789 1.136
202312 0.552 306.746 0.594
202403 -1.350 312.332 -1.427
202406 1.488 314.175 1.564
202409 0.397 315.301 0.416
202412 1.630 315.605 1.705
202503 2.127 319.799 2.196
202506 -1.709 322.561 -1.750
202509 5.539 324.800 5.631
202512 3.958 324.054 4.033
202603 1.511 330.213 1.511

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿3.44 mean?
Bank Of Ayudhya PCL (BKK:BAY) has a Cyclically Adjusted FCF per Share of ฿3.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Of Ayudhya PCL and its competitors.
Is Bank Of Ayudhya PCL's Cyclically Adjusted FCF per Share too high?
Bank Of Ayudhya PCL's current Cyclically Adjusted FCF per Share is ฿3.44. Overall, Bank Of Ayudhya PCL has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bank Of Ayudhya PCL's Cyclically Adjusted FCF per Share compare to competitors?
Bank Of Ayudhya PCL's Cyclically Adjusted FCF per Share of ฿3.44 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Of Ayudhya PCL and its competitors. Bank Of Ayudhya PCL's current Cyclically Adjusted FCF per Share is ฿3.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank Of Ayudhya PCL stock overvalued right now?
Based on GuruFocus' analysis, Bank Of Ayudhya PCL (BKK:BAY) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿27.22, compared to a current price of ฿42.50 — trading 56.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿3.44. Bank Of Ayudhya PCL's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bank Of Ayudhya PCL (BKK:BAY), the current Cyclically Adjusted FCF per Share is ฿3.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank Of Ayudhya PCL (BKK:BAY) Overvalued in 2026?

Based on GuruFocus' analysis, Bank Of Ayudhya PCL stock appears to be overvalued. The current stock price of ฿42.50 is trading 56.1% above its estimated GF Value™ of ฿27.22. GuruFocus considers Bank Of Ayudhya PCL to be Significantly Overvalued.

Key valuation signals for BKK:BAY:

  • Cyclically Adjusted FCF per Share: ฿3.44
  • GF Value™: ฿27.22 vs. price of ฿42.50 (56.1% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the BKK:BAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bank Of Ayudhya PCL Business Description

Address 1222 Rama III Road, Bang Phongphang Subdistrict, Yannawa District, Bangkok, THA, 10120
Bank Of Ayudhya PCL is a full-service universal bank commonly referred to as Krunsgri, operating mostly in Thailand, and with some exposure to other Asian countries. The bank's operations include commercial banking, retail banking, and other financial services, such as wealth management, credit cards, insurance, asset management, securities trading, auto hire purchase, equipment leasing, factoring, microfinance, and installment loans. Its segments include Retail, Commercial, and Others. The majority of revenue is derived from the Retail segment.
58GF Score

Get the complete analysis for BKK:BAY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿42.50
Price
฿27.22
GF Value