GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » CPR Gomu Industrial PCL (BKK:CPR-F) » Definitions » Cyclically Adjusted FCF per Share

CPR Gomu Industrial PCL (BKK:CPR-F) Cyclically Adjusted FCF per Share : ฿0.41 (As of Mar. 2025)


View and export this data going back to 2005. Start your Free Trial

What is CPR Gomu Industrial PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CPR Gomu Industrial PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.41 for the trailing ten years ended in Mar. 2025.

During the past 12 months, CPR Gomu Industrial PCL's average Cyclically Adjusted FCF Growth Rate was -7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CPR Gomu Industrial PCL was 8.90% per year. The lowest was 4.60% per year. And the median was 6.50% per year.

As of today (2025-07-23), CPR Gomu Industrial PCL's current stock price is ฿3.00. CPR Gomu Industrial PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.41. CPR Gomu Industrial PCL's Cyclically Adjusted Price-to-FCF of today is 7.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CPR Gomu Industrial PCL was 26.76. The lowest was 6.10. And the median was 11.65.


CPR Gomu Industrial PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CPR Gomu Industrial PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CPR Gomu Industrial PCL Cyclically Adjusted FCF per Share Chart

CPR Gomu Industrial PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.36 0.26 0.25 0.30 0.38

CPR Gomu Industrial PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.31 0.31 0.38 0.41

Competitive Comparison of CPR Gomu Industrial PCL's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, CPR Gomu Industrial PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPR Gomu Industrial PCL's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, CPR Gomu Industrial PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CPR Gomu Industrial PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

CPR Gomu Industrial PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CPR Gomu Industrial PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.005/134.9266*134.9266
=-0.005

Current CPI (Mar. 2025) = 134.9266.

CPR Gomu Industrial PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.016 100.684 0.021
201509 0.188 100.392 0.253
201512 0.140 99.792 0.189
201603 0.110 100.470 0.148
201606 0.155 101.688 0.206
201609 0.097 101.861 0.128
201612 0.100 101.863 0.132
201703 0.163 102.862 0.214
201706 0.034 103.349 0.044
201709 0.064 104.136 0.083
201712 0.121 104.011 0.157
201803 0.130 105.290 0.167
201806 0.086 106.317 0.109
201809 0.055 106.507 0.070
201812 0.121 105.998 0.154
201903 0.245 107.251 0.308
201906 -0.133 108.070 -0.166
201909 0.036 108.329 0.045
201912 0.187 108.420 0.233
202003 0.141 108.902 0.175
202006 0.014 108.767 0.017
202009 0.058 109.815 0.071
202012 0.106 109.897 0.130
202103 0.104 111.754 0.126
202106 0.082 114.631 0.097
202109 -0.015 115.734 -0.017
202112 0.098 117.630 0.112
202203 0.121 121.301 0.135
202206 0.069 125.017 0.074
202209 0.062 125.227 0.067
202212 -0.021 125.222 -0.023
202303 0.068 127.348 0.072
202306 0.031 128.729 0.032
202309 0.072 129.860 0.075
202312 0.055 129.419 0.057
202403 0.106 131.776 0.109
202406 -0.005 132.554 -0.005
202409 0.029 133.029 0.029
202412 0.071 133.157 0.072
202503 -0.005 134.927 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CPR Gomu Industrial PCL  (BKK:CPR-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CPR Gomu Industrial PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.00/0.41
=7.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CPR Gomu Industrial PCL was 26.76. The lowest was 6.10. And the median was 11.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CPR Gomu Industrial PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CPR Gomu Industrial PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CPR Gomu Industrial PCL Business Description

Traded in Other Exchanges
Address
78 Moo 2, Paholyothin Road (Km 77.5), Tambon Sanabthub, Amphoe Wangnoi, Ayutthya, THA, 13170
CPR Gomu Industrial PCL is a Thailand-based company. The company is engaged in a single line of business, namely automotive parts The activities of the company are the production of rubber parts, rubber moldings as parts for automobiles and motorcycles and all rubber products made from natural rubber and synthetic rubber. Its products include Rubber bush, Rubber seats, Bushing, Dust cover torsion bars, Rubber-X Pin/ Guage, Mudguard, Seat, Strainer, Oil, and others. The company generates the majority of its revenues from Thailand.

CPR Gomu Industrial PCL Headlines

No Headlines