JMT Network Services PCL (BKK:JMT-R) Cyclically Adjusted FCF per Share: ฿-7.91 (As of Mar. 2026)


BKK:JMT-R JMT Network Services PCL BKK:JMT-R
83 GF Score
Price ฿35.81
GF Value ฿39.60
! 9 Warning Signs
View Full Analysis

What is JMT Network Services PCL Cyclically Adjusted FCF per Share?

JMT Network Services PCL BKK:JMT-R 83 Cyclically Adjusted FCF per Share is ฿-7.91 as of Mar. 2026. GuruFocus rates BKK:JMT-R with a GF Score™ of 83/100 and a GF Value™ of ฿39.60. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JMT Network Services PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.025. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-7.91 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of JMT Network Services PCL was 23.40% per year. The lowest was 6.10% per year. And the median was 14.75% per year.

As of today (2026-06-28), JMT Network Services PCL's current stock price is ฿35.8059. JMT Network Services PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-7.91. JMT Network Services PCL's Cyclically Adjusted Price-to-FCF of today is .


JMT Network Services PCL  (BKK:JMT-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JMT Network Services PCL Cyclically Adjusted FCF per Share Related Terms


JMT Network Services PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for JMT Network Services PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JMT Network Services PCL Cyclically Adjusted FCF per Share Chart

JMT Network Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.23 -2.30 -3.59 -4.60 -7.86

JMT Network Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.52 -8.65 -6.25 -7.86 -7.91

BKK:JMT-R vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, JMT Network Services PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JMT Network Services PCL Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, JMT Network Services PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JMT Network Services PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:JMT-R
83GF Score
JMT Network Services PCL BKK:JMT-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JMT Network Services PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JMT Network Services PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.025/330.2130*330.2130
=-0.025

Current CPI (Mar. 2026) = 330.2130.

JMT Network Services PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.835 241.018 -1.144
201609 -0.510 241.428 -0.698
201612 -0.435 241.432 -0.595
201703 -0.328 243.801 -0.444
201706 -0.196 244.955 -0.264
201709 0.210 246.819 0.281
201712 -0.637 246.524 -0.853
201803 -0.030 249.554 -0.040
201806 -0.720 251.989 -0.944
201809 -0.037 252.439 -0.048
201812 -0.376 251.233 -0.494
201903 0.134 254.202 0.174
201906 -0.153 256.143 -0.197
201909 -1.334 256.759 -1.716
201912 -0.314 256.974 -0.403
202003 -0.006 258.115 -0.008
202006 0.469 257.797 0.601
202009 -1.033 260.280 -1.311
202012 -1.537 260.474 -1.949
202103 -0.818 264.877 -1.020
202106 -1.165 271.696 -1.416
202109 -1.702 274.310 -2.049
202112 -6.099 278.802 -7.224
202203 -0.373 287.504 -0.428
202206 2.517 296.311 2.805
202209 0.655 296.808 0.729
202212 -1.346 296.797 -1.498
202303 0.950 301.836 1.039
202306 -2.883 305.109 -3.120
202309 1.068 307.789 1.146
202312 -0.742 306.746 -0.799
202403 0.580 312.332 0.613
202406 0.267 314.175 0.281
202409 0.672 315.301 0.704
202412 -0.765 315.605 -0.800
202503 -0.515 319.799 -0.532
202506 1.765 322.561 1.807
202509 0.285 324.800 0.290
202512 0.433 324.054 0.441
202603 -0.025 330.213 -0.025

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-7.91 mean?
JMT Network Services PCL (BKK:JMT-R) has a Cyclically Adjusted FCF per Share of ฿-7.91 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on JMT Network Services PCL and its competitors.
Is JMT Network Services PCL's Cyclically Adjusted FCF per Share too high?
JMT Network Services PCL's current Cyclically Adjusted FCF per Share is ฿-7.91. Overall, JMT Network Services PCL has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does JMT Network Services PCL's Cyclically Adjusted FCF per Share compare to V and MA?
JMT Network Services PCL's Cyclically Adjusted FCF per Share of ฿-7.91 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on JMT Network Services PCL and its competitors. JMT Network Services PCL's current Cyclically Adjusted FCF per Share is ฿-7.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JMT Network Services PCL stock overvalued right now?
JMT Network Services PCL (BKK:JMT-R) has a current Cyclically Adjusted FCF per Share of ฿-7.91. The stock's GF Value™ is ฿39.60, compared to a current price of ฿35.81 — trading 9.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-7.91. JMT Network Services PCL's overall GF Score™ is 83/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For JMT Network Services PCL (BKK:JMT-R), the current Cyclically Adjusted FCF per Share is ฿-7.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JMT Network Services PCL (BKK:JMT-R) Overvalued in 2026?

Based on GuruFocus' analysis, JMT Network Services PCL stock appears to be undervalued. The current stock price of ฿35.81 is trading 9.6% below its estimated GF Value™ of ฿39.60.

Key valuation signals for BKK:JMT-R:

  • Cyclically Adjusted FCF per Share: ฿-7.91
  • GF Value™: ฿39.60 vs. price of ฿35.81 (9.6% below fair value)
  • GF Score™: 83/100 with 9 warning signs

No single metric tells the full story. See the BKK:JMT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JMT Network Services PCL Business Description

Other Exchanges JMT:Thailand
Address Ramkhamhaeng Road, 187, Jaymart Building, 4th-6th Floor, Rat Phatthana Sub - District, Saphan Sung District, Bangkok, THA, 10240
JMT Network Services PCL is engaged in debt collection services, purchase of non-performing accounts receivable from financial institutions for debt management and collection, providing finance leasing services, and insurance broker services. The company has three reportable segments, which are Debt tracking and collection service, Non-performing accounts receivable management business, and Insurance business. Its Debt collection segment generates maximum revenue for the company. Geographically, the company generates almost all of its revenue from Thailand.
83GF Score

Get the complete analysis for BKK:JMT-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿35.81
Price
฿39.60
GF Value