JMT Network Services PCL (BKK:JMT-R) Beneish M-Score: -3.08 (As of Jun. 26, 2026)


BKK:JMT-R JMT Network Services PCL BKK:JMT-R
83 GF Score
Price ฿35.81
GF Value ฿41.39
! 9 Warning Signs
View Full Analysis

What is JMT Network Services PCL Beneish M-Score?

JMT Network Services PCL BKK:JMT-R 83 Beneish M-Score is -3.08 as of Jun. 26, 2026. GuruFocus rates BKK:JMT-R with a GF Score™ of 83/100 and a GF Value™ of ฿41.39. The stock has 9 warning signs investors should review. Among 483 Credit Services companies, JMT Network Services PCL ranks better than 86.75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.08 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for JMT Network Services PCL's Beneish M-Score or its related term are showing as below:

BKK:JMT-R' s Beneish M-Score Range Over the Past 10 Years
Min: -3.08   Med: -1.45   Max: 4.25
Current: -3.08

During the past 13 years, the highest Beneish M-Score of JMT Network Services PCL was 4.25. The lowest was -3.08. And the median was -1.45.


JMT Network Services PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for JMT Network Services PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JMT Network Services PCL Beneish M-Score Chart

JMT Network Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.05 -2.02 -1.94 -2.41 -2.49

JMT Network Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.23 -2.30 -2.44 -2.49 -3.08

BKK:JMT-R vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, JMT Network Services PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JMT Network Services PCL Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, JMT Network Services PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where JMT Network Services PCL's Beneish M-Score falls into.


BKK:JMT-R
83GF Score
JMT Network Services PCL BKK:JMT-R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JMT Network Services PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of JMT Network Services PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8012+0.528 * 0.9436+0.404 * 1.096+0.892 * 0.875+0.115 * 1.014
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0203+4.679 * -0.079128-0.327 * 0.8192
=-3.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,856 Mil.
Revenue was 1115.895 + 1152.002 + 1174.911 + 1208.65 = ฿4,651 Mil.
Gross Profit was 725.329 + 727.262 + 770.267 + 771.754 = ฿2,995 Mil.
Total Current Assets was ฿4,297 Mil.
Total Assets was ฿38,479 Mil.
Property, Plant and Equipment(Net PPE) was ฿557 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿189 Mil.
Selling, General, & Admin. Expense(SGA) was ฿762 Mil.
Total Current Liabilities was ฿5,899 Mil.
Long-Term Debt & Capital Lease Obligation was ฿4,334 Mil.
Net Income was 252.201 + 221.722 + 231.341 + 246.468 = ฿952 Mil.
Non Operating Income was 128.313 + 8.424 + 56.993 + 72.965 = ฿267 Mil.
Cash Flow from Operations was 2.248 + 657.877 + 453.753 + 2615.941 = ฿3,730 Mil.
Total Receivables was ฿2,648 Mil.
Revenue was 1266.152 + 1337.489 + 1346.864 + 1365.723 = ฿5,316 Mil.
Gross Profit was 767.812 + 815.971 + 803.491 + 842.367 = ฿3,230 Mil.
Total Current Assets was ฿7,917 Mil.
Total Assets was ฿41,618 Mil.
Property, Plant and Equipment(Net PPE) was ฿518 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿179 Mil.
Selling, General, & Admin. Expense(SGA) was ฿853 Mil.
Total Current Liabilities was ฿7,943 Mil.
Long-Term Debt & Capital Lease Obligation was ฿5,568 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1855.976 / 4651.458) / (2647.693 / 5316.228)
=0.39901 / 0.49804
=0.8012

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3229.641 / 5316.228) / (2994.612 / 4651.458)
=0.607506 / 0.643801
=0.9436

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4297.476 + 556.707) / 38478.992) / (1 - (7917.314 + 517.819) / 41617.85)
=0.873848 / 0.797319
=1.096

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4651.458 / 5316.228
=0.875

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(179.462 / (179.462 + 517.819)) / (189.379 / (189.379 + 556.707))
=0.257374 / 0.25383
=1.014

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(761.796 / 4651.458) / (853.365 / 5316.228)
=0.163776 / 0.160521
=1.0203

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4333.983 + 5898.786) / 38478.992) / ((5568.074 + 7942.628) / 41617.85)
=0.265931 / 0.324637
=0.8192

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(951.732 - 266.695 - 3729.819) / 38478.992
=-0.079128

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

JMT Network Services PCL has a M-score of -3.08 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.08 mean?
JMT Network Services PCL (BKK:JMT-R) has a Beneish M-Score of -3.08 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on JMT Network Services PCL and its competitors. According to the industry distribution chart, JMT Network Services PCL ranks #64 out of 483 companies in the Credit Services industry, placing it in the top 13.3%.
Is JMT Network Services PCL's Beneish M-Score too high?
JMT Network Services PCL's current Beneish M-Score is -3.08. Based on the distribution chart, JMT Network Services PCL ranks #64 out of 483 companies in the Credit Services industry, which is in the top quartile — a strong position relative to peers. Overall, JMT Network Services PCL has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does JMT Network Services PCL's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, JMT Network Services PCL ranks #64 out of 483 companies for Beneish M-Score. This places JMT Network Services PCL in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on JMT Network Services PCL and its competitors. JMT Network Services PCL's current Beneish M-Score is -3.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JMT Network Services PCL stock overvalued right now?
JMT Network Services PCL (BKK:JMT-R) has a current Beneish M-Score of -3.08. The stock's GF Value™ is ฿41.39, compared to a current price of ฿35.81 — trading 13.5% below its estimated fair value. The current Beneish M-Score is -3.08. JMT Network Services PCL's overall GF Score™ is 83/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For JMT Network Services PCL (BKK:JMT-R), the current Beneish M-Score is -3.08 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JMT Network Services PCL (BKK:JMT-R) Overvalued in 2026?

Based on GuruFocus' analysis, JMT Network Services PCL stock appears to be undervalued. The current stock price of ฿35.81 is trading 13.5% below its estimated GF Value™ of ฿41.39.

Key valuation signals for BKK:JMT-R:

  • Beneish M-Score: -3.08
  • GF Value™: ฿41.39 vs. price of ฿35.81 (13.5% below fair value)
  • GF Score™: 83/100 with 9 warning signs

No single metric tells the full story. See the BKK:JMT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JMT Network Services PCL Business Description

Other Exchanges JMT:Thailand
Address Ramkhamhaeng Road, 187, Jaymart Building, 4th-6th Floor, Rat Phatthana Sub - District, Saphan Sung District, Bangkok, THA, 10240
JMT Network Services PCL is engaged in debt collection services, purchase of non-performing accounts receivable from financial institutions for debt management and collection, providing finance leasing services, and insurance broker services. The company has three reportable segments, which are Debt tracking and collection service, Non-performing accounts receivable management business, and Insurance business. Its Debt collection segment generates maximum revenue for the company. Geographically, the company generates almost all of its revenue from Thailand.
83GF Score

Get the complete analysis for BKK:JMT-R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿35.81
Price
฿41.39
GF Value