GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Karmarts PCL (BKK:KAMART-F) » Definitions » Cyclically Adjusted FCF per Share

Karmarts PCL (BKK:KAMART-F) Cyclically Adjusted FCF per Share : ฿0.10 (As of Mar. 2025)


View and export this data going back to 1995. Start your Free Trial

What is Karmarts PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Karmarts PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.139. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.10 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Karmarts PCL's average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Karmarts PCL was 10.70% per year. The lowest was 4.60% per year. And the median was 9.50% per year.

As of today (2025-06-27), Karmarts PCL's current stock price is ฿3.54857. Karmarts PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.10. Karmarts PCL's Cyclically Adjusted Price-to-FCF of today is 35.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Karmarts PCL was 69.80. The lowest was 11.77. And the median was 28.80.


Karmarts PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Karmarts PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Karmarts PCL Cyclically Adjusted FCF per Share Chart

Karmarts PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.21 0.10 0.07 0.07

Karmarts PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.06 0.07 0.10

Competitive Comparison of Karmarts PCL's Cyclically Adjusted FCF per Share

For the Household & Personal Products subindustry, Karmarts PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karmarts PCL's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Karmarts PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Karmarts PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Karmarts PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Karmarts PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.139/134.9266*134.9266
=0.139

Current CPI (Mar. 2025) = 134.9266.

Karmarts PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.050 100.684 0.067
201509 0.063 100.392 0.085
201512 0.066 99.792 0.089
201603 0.062 100.470 0.083
201606 -0.019 101.688 -0.025
201609 0.030 101.861 0.040
201612 0.003 101.863 0.004
201703 0.088 102.862 0.115
201706 0.058 103.349 0.076
201709 0.013 104.136 0.017
201712 0.050 104.011 0.065
201803 0.074 105.290 0.095
201806 -0.038 106.317 -0.048
201809 0.039 106.507 0.049
201812 0.031 105.998 0.039
201903 0.077 107.251 0.097
201906 0.060 108.070 0.075
201909 0.029 108.329 0.036
201912 0.072 108.420 0.090
202003 0.095 108.902 0.118
202006 -0.017 108.767 -0.021
202009 0.042 109.815 0.052
202012 0.082 109.897 0.101
202103 0.109 111.754 0.132
202106 0.025 114.631 0.029
202109 0.192 115.734 0.224
202112 0.022 117.630 0.025
202203 -0.142 121.301 -0.158
202206 -0.092 125.017 -0.099
202209 0.043 125.227 0.046
202212 0.130 125.222 0.140
202303 0.141 127.348 0.149
202306 0.078 128.729 0.082
202309 0.072 129.860 0.075
202312 0.118 129.419 0.123
202403 0.134 131.776 0.137
202406 -0.089 132.554 -0.091
202409 -0.026 133.029 -0.026
202412 0.143 133.157 0.145
202503 0.139 134.927 0.139

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Karmarts PCL  (BKK:KAMART-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Karmarts PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.54857/0.10
=35.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Karmarts PCL was 69.80. The lowest was 11.77. And the median was 28.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Karmarts PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Karmarts PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Karmarts PCL Business Description

Traded in Other Exchanges
Address
Phetchakasem Road, 81-81/1 Soi Phetchakasem 54 sub 3, Bangduan, Phasicharoen, Bangkok, THA, 10160
Karmarts PCL is engaged in the manufacture and distribution of cosmetics and consumer products, and the provision of warehouse rental and warehouse services. The company operates in four segments: Manufacture and distribution of consumer products, Warehouse for rental, Investment properties and distribution of by-products and agriculture and Real estate development segment. A majority of the firm's revenue is generated through the Manufacture and Distribution of Consumer Products segment. The group's operations are mainly located in Thailand. Some of the company's brands are Bergamo, Oppa style, Cathy doll and Jejuvita.

Karmarts PCL Headlines

No Headlines