Major Cineplex Group (BKK:MAJOR) Cyclically Adjusted FCF per Share: ฿0.72 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MAJOR Major Cineplex Group PLC BKK:MAJOR
71 GF Score
Price ฿7.15
GF Value ฿12.43
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Major Cineplex Group Cyclically Adjusted FCF per Share?

Major Cineplex Group BKK:MAJOR 71 Cyclically Adjusted FCF per Share is ฿0.72 as of Jun. 2026. GuruFocus rates BKK:MAJOR with a GF Score™ of 71/100 and a GF Value™ of ฿12.43 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Major Cineplex Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.370. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.72 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Major Cineplex Group's average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Major Cineplex Group was 16.20% per year. The lowest was -12.50% per year. And the median was 0.75% per year.

As of today (2026-08-22), Major Cineplex Group's current stock price is ฿7.15. Major Cineplex Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.72. Major Cineplex Group's Cyclically Adjusted Price-to-FCF of today is 9.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Major Cineplex Group was 61.36. The lowest was 8.57. And the median was 26.43.


Major Cineplex Group  (BKK:MAJOR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Major Cineplex Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.15/0.72
=9.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Major Cineplex Group was 61.36. The lowest was 8.57. And the median was 26.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Major Cineplex Group Cyclically Adjusted FCF per Share Related Terms


Major Cineplex Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Major Cineplex Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Major Cineplex Group Cyclically Adjusted FCF per Share Chart

Major Cineplex Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.68 0.61 0.76 0.69 0.77

Major Cineplex Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.64 0.69 0.77 0.77 0.72

BKK:MAJOR vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Major Cineplex Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Major Cineplex Group Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Major Cineplex Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Major Cineplex Group's Cyclically Adjusted Price-to-FCF falls into.


BKK:MAJOR
71GF Score
Major Cineplex Group PLC BKK:MAJOR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Major Cineplex Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Major Cineplex Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.37/333.9520*333.9520
=0.370

Current CPI (Jun. 2026) = 333.9520.

Major Cineplex Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.369 241.428 -0.510
201612 -0.198 241.432 -0.274
201703 0.299 243.801 0.410
201706 0.845 244.955 1.152
201709 -0.048 246.819 -0.065
201712 -0.068 246.524 -0.092
201803 0.253 249.554 0.339
201806 0.934 251.989 1.238
201809 -0.300 252.439 -0.397
201812 0.978 251.233 1.300
201903 0.360 254.202 0.473
201906 0.755 256.143 0.984
201909 0.162 256.759 0.211
201912 0.737 256.974 0.958
202003 -0.094 258.115 -0.122
202006 -0.067 257.797 -0.087
202009 -0.205 260.280 -0.263
202012 0.235 260.474 0.301
202103 -0.006 264.877 -0.008
202106 -0.627 271.696 -0.771
202109 -0.461 274.310 -0.561
202112 0.253 278.802 0.303
202203 -0.306 287.504 -0.355
202206 -0.517 296.311 -0.583
202209 0.016 296.808 0.018
202212 0.357 296.797 0.402
202303 -0.089 301.836 -0.098
202306 0.493 305.109 0.540
202309 -0.392 307.789 -0.425
202312 1.185 306.746 1.290
202403 -0.110 312.332 -0.118
202406 0.086 314.175 0.091
202409 -0.241 315.301 -0.255
202412 0.700 315.605 0.741
202503 -0.419 319.799 -0.438
202506 0.455 322.561 0.471
202509 0.190 324.800 0.195
202512 0.825 324.054 0.850
202603 0.004 330.213 0.004
202606 0.370 333.952 0.370

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.72 mean?
Major Cineplex Group (BKK:MAJOR) has a Cyclically Adjusted FCF per Share of ฿0.72 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Major Cineplex Group and its competitors.
Is Major Cineplex Group's Cyclically Adjusted FCF per Share too high?
Major Cineplex Group's current Cyclically Adjusted FCF per Share is ฿0.72. Overall, Major Cineplex Group has a GF Score™ of 71/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Major Cineplex Group's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Major Cineplex Group's Cyclically Adjusted FCF per Share of ฿0.72 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Major Cineplex Group and its competitors. Major Cineplex Group's current Cyclically Adjusted FCF per Share is ฿0.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Major Cineplex Group stock overvalued right now?
Based on GuruFocus' analysis, Major Cineplex Group (BKK:MAJOR) is currently considered Possible Value Trap. The stock's GF Value™ is ฿12.43, compared to a current price of ฿7.15 — trading 42.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.72. Major Cineplex Group's overall GF Score™ is 71/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Major Cineplex Group (BKK:MAJOR), the current Cyclically Adjusted FCF per Share is ฿0.72 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Major Cineplex Group (BKK:MAJOR) Overvalued in 2026?

Based on GuruFocus' analysis, Major Cineplex Group stock appears to be undervalued. The current stock price of ฿7.15 is trading 42.5% below its estimated GF Value™ of ฿12.43. GuruFocus considers Major Cineplex Group to be Possible Value Trap.

Key valuation signals for BKK:MAJOR:

  • Cyclically Adjusted FCF per Share: ฿0.72
  • GF Value™: ฿12.43 vs. price of ฿7.15 (42.5% below fair value)
  • GF Score™: 71/100 with 8 warning signs

No single metric tells the full story. See the BKK:MAJOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Major Cineplex Group Business Description

Address 1839, 1839/1-6 Phaholyothin Road, Ladyao, Jatujak, Bangkok, THA, 10900
Major Cineplex Group PLC is a diversified media company predominantly engaged in the operation of cinemas. The company's reportable segments include the Cinema business, Advertising business, Bowling and Karaoke business, Rental and Services business, and Movie content business. The cinema business segment, which generates maximum revenue, owns and manages several chains of movie theaters and brands. The advertising and media business offers on-screen advertising and media solutions. The bowling and karaoke services offer their namesake services in branded outlets. The rental and services business leases real estate space, and the movie content segment funds, produces, and distributes feature film content, as well as content on the home video market.
71GF Score

Get the complete analysis for BKK:MAJOR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.15
Price
฿12.43
GF Value