Muramoto Electron (Thailand) PCL (BKK:METCO-R) Cyclically Adjusted FCF per Share: ฿25.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:METCO-R Muramoto Electron (Thailand) PCL BKK:METCO-R
71 GF Score
Price ฿299.00
GF Value ฿205.76
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share?

Muramoto Electron (Thailand) PCL BKK:METCO-R 71 Cyclically Adjusted FCF per Share is ฿25.83 as of Jun. 2026. GuruFocus rates BKK:METCO-R with a GF Score™ of 71/100 and a GF Value™ of ฿205.76 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Muramoto Electron (Thailand) PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿6.664. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿25.83 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Muramoto Electron (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was -3.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Muramoto Electron (Thailand) PCL was 23.20% per year. The lowest was 2.50% per year. And the median was 13.30% per year.

As of today (2026-08-26), Muramoto Electron (Thailand) PCL's current stock price is ฿299.00. Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿25.83. Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 11.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Muramoto Electron (Thailand) PCL was 23.07. The lowest was 4.95. And the median was 9.75.


Muramoto Electron (Thailand) PCL  (BKK:METCO-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=299.00/25.83
=11.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Muramoto Electron (Thailand) PCL was 23.07. The lowest was 4.95. And the median was 9.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms


Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share Chart

Muramoto Electron (Thailand) PCL Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.37 25.83 31.11 36.04 27.58

Muramoto Electron (Thailand) PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.95 27.58 23.73 29.11 25.83

BKK:METCO-R vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Muramoto Electron (Thailand) PCL Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:METCO-R
71GF Score
Muramoto Electron (Thailand) PCL BKK:METCO-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Muramoto Electron (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.664/333.9520*333.9520
=6.664

Current CPI (Jun. 2026) = 333.9520.

Muramoto Electron (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 13.508 241.428 18.685
201612 2.582 241.432 3.571
201703 5.386 243.801 7.378
201706 17.028 244.955 23.215
201709 10.116 246.819 13.687
201712 7.977 246.524 10.806
201803 -3.430 249.554 -4.590
201806 5.906 251.989 7.827
201809 7.805 252.439 10.325
201812 -5.860 251.233 -7.789
201903 2.801 254.202 3.680
201906 1.528 256.143 1.992
201909 2.972 256.759 3.866
201912 1.881 256.974 2.444
202003 2.588 258.115 3.348
202006 5.159 257.797 6.683
202009 5.257 260.280 6.745
202012 -5.754 260.474 -7.377
202103 8.867 264.877 11.179
202106 -0.267 271.696 -0.328
202109 6.522 274.310 7.940
202112 -7.680 278.802 -9.199
202203 16.229 287.504 18.851
202206 1.420 296.311 1.600
202209 25.809 296.808 29.039
202212 25.832 296.797 29.066
202303 -6.494 301.836 -7.185
202306 -18.758 305.109 -20.531
202309 12.501 307.789 13.564
202312 34.279 306.746 37.319
202403 -0.628 312.332 -0.671
202406 -41.808 314.175 -44.440
202409 3.429 315.301 3.632
202412 11.810 315.605 12.497
202503 29.576 319.799 30.885
202506 6.756 322.561 6.995
202509 11.706 324.800 12.036
202512 38.959 324.054 40.149
202603 7.220 330.213 7.302
202606 6.664 333.952 6.664

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿25.83 mean?
Muramoto Electron (Thailand) PCL (BKK:METCO-R) has a Cyclically Adjusted FCF per Share of ฿25.83 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Muramoto Electron (Thailand) PCL and its competitors.
Is Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share too high?
Muramoto Electron (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿25.83. Overall, Muramoto Electron (Thailand) PCL has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share compare to APH and GLW?
Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share of ฿25.83 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Muramoto Electron (Thailand) PCL and its competitors. Muramoto Electron (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿25.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Muramoto Electron (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Muramoto Electron (Thailand) PCL (BKK:METCO-R) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿205.76, compared to a current price of ฿299.00 — trading 45.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿25.83. Muramoto Electron (Thailand) PCL's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Muramoto Electron (Thailand) PCL (BKK:METCO-R), the current Cyclically Adjusted FCF per Share is ฿25.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Muramoto Electron (Thailand) PCL (BKK:METCO-R) Overvalued in 2026?

Based on GuruFocus' analysis, Muramoto Electron (Thailand) PCL stock appears to be overvalued. The current stock price of ฿299.00 is trading 45.3% above its estimated GF Value™ of ฿205.76. GuruFocus considers Muramoto Electron (Thailand) PCL to be Significantly Overvalued.

Key valuation signals for BKK:METCO-R:

  • Cyclically Adjusted FCF per Share: ฿25.83
  • GF Value™: ฿205.76 vs. price of ฿299.00 (45.3% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the BKK:METCO-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Muramoto Electron (Thailand) PCL Business Description

Other Exchanges METCO:Thailand
Address No. 886 Ramindhra Road, Khwaeng Kannayao, Khet Kannayao, Bangkok, THA, 10230
Muramoto Electron (Thailand) PCL is engaged in the manufacturing of metal and plastic parts for audio-visual equipment and electronic equipment for automobiles and office automation appliances. The company operates in various business segments that are Electric Parts for Automotive Business, Electronic Parts for Office Automation Business, and Other Business. Its geographical segments include Thailand, Japan, the United States, and Others. Substantial revenue comes from electronic parts for office automation.
71GF Score

Get the complete analysis for BKK:METCO-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿299.00
Price
฿205.76
GF Value