GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Muramoto Electron (Thailand) PCL (BKK:METCO-R) » Definitions » Cyclically Adjusted FCF per Share

Muramoto Electron (Thailand) PCL (BKK:METCO-R) Cyclically Adjusted FCF per Share : ฿31.17 (As of Mar. 2025)


View and export this data going back to 1992. Start your Free Trial

What is Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Muramoto Electron (Thailand) PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿29.576. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿31.17 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Muramoto Electron (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was -7.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Muramoto Electron (Thailand) PCL was 23.20% per year. The lowest was 3.10% per year. And the median was 17.15% per year.

As of today (2025-07-21), Muramoto Electron (Thailand) PCL's current stock price is ฿187.50. Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿31.17. Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 6.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Muramoto Electron (Thailand) PCL was 23.07. The lowest was 4.95. And the median was 9.90.


Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share Chart

Muramoto Electron (Thailand) PCL Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.39 16.37 25.83 31.11 36.05

Muramoto Electron (Thailand) PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.20 42.07 36.05 26.39 31.17

Competitive Comparison of Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Muramoto Electron (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=29.576/134.9266*134.9266
=29.576

Current CPI (Mar. 2025) = 134.9266.

Muramoto Electron (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 13.240 100.684 17.743
201509 26.958 100.392 36.232
201512 12.929 99.792 17.481
201603 13.305 100.470 17.868
201606 8.089 101.688 10.733
201609 13.508 101.861 17.893
201612 2.582 101.863 3.420
201703 5.386 102.862 7.065
201706 17.028 103.349 22.231
201709 10.116 104.136 13.107
201712 7.977 104.011 10.348
201803 -3.430 105.290 -4.395
201806 5.906 106.317 7.495
201809 7.805 106.507 9.888
201812 -5.860 105.998 -7.459
201903 2.801 107.251 3.524
201906 1.528 108.070 1.908
201909 2.972 108.329 3.702
201912 1.881 108.420 2.341
202003 2.588 108.902 3.206
202006 5.159 108.767 6.400
202009 5.257 109.815 6.459
202012 -5.754 109.897 -7.065
202103 8.867 111.754 10.706
202106 -0.267 114.631 -0.314
202109 6.522 115.734 7.604
202112 -7.680 117.630 -8.809
202203 16.229 121.301 18.052
202206 1.420 125.017 1.533
202209 25.809 125.227 27.808
202212 25.832 125.222 27.834
202303 -6.494 127.348 -6.880
202306 -18.758 128.729 -19.661
202309 12.501 129.860 12.989
202312 34.279 129.419 35.738
202403 -0.628 131.776 -0.643
202406 -41.800 132.554 -42.548
202409 3.429 133.029 3.478
202412 11.810 133.157 11.967
202503 29.576 134.927 29.576

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Muramoto Electron (Thailand) PCL  (BKK:METCO-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Muramoto Electron (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=187.50/31.17
=6.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Muramoto Electron (Thailand) PCL was 23.07. The lowest was 4.95. And the median was 9.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Muramoto Electron (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Muramoto Electron (Thailand) PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Muramoto Electron (Thailand) PCL Business Description

Traded in Other Exchanges
Address
No. 886 Ramindhra Road, Khwaeng Kannayao, Khet Kannayao, Bangkok, THA, 10230
Muramoto Electron (Thailand) PCL is engaged in the manufacturing of metal and plastic parts for audio-visual equipment and electronic equipment for automobiles and office automation appliances. The company operates in various business segments that are Electric Parts for Automotive Business, Electronic Parts for Office Automation Business, and Other Business. Its geographical segments include Thailand, Japan, the United States, and Others. Substantial revenue comes from electronic parts for office automation.

Muramoto Electron (Thailand) PCL Headlines

No Headlines