GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Noble Development PCL (BKK:NOBLE-R) » Definitions » Cyclically Adjusted FCF per Share

Noble Development PCL (BKK:NOBLE-R) Cyclically Adjusted FCF per Share : ฿0.87 (As of Mar. 2025)


View and export this data going back to 1997. Start your Free Trial

What is Noble Development PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Noble Development PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.332. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.87 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Noble Development PCL's average Cyclically Adjusted FCF Growth Rate was 79.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Noble Development PCL was 26.60% per year. The lowest was -5.20% per year. And the median was 10.70% per year.

As of today (2025-06-27), Noble Development PCL's current stock price is ฿2.42. Noble Development PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.87. Noble Development PCL's Cyclically Adjusted Price-to-FCF of today is 2.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Noble Development PCL was 31.56. The lowest was 2.17. And the median was 15.61.


Noble Development PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Noble Development PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Noble Development PCL Cyclically Adjusted FCF per Share Chart

Noble Development PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 0.33 0.25 0.31 0.68

Noble Development PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 0.55 0.78 0.68 0.87

Competitive Comparison of Noble Development PCL's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Noble Development PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Noble Development PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Noble Development PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Noble Development PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Noble Development PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Noble Development PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.332/134.9266*134.9266
=0.332

Current CPI (Mar. 2025) = 134.9266.

Noble Development PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.269 100.684 -1.701
201509 -0.579 100.392 -0.778
201512 -0.523 99.792 -0.707
201603 -0.384 100.470 -0.516
201606 -0.361 101.688 -0.479
201609 -0.435 101.861 -0.576
201612 1.017 101.863 1.347
201703 0.583 102.862 0.765
201706 0.632 103.349 0.825
201709 0.419 104.136 0.543
201712 -0.484 104.011 -0.628
201803 -0.228 105.290 -0.292
201806 -0.385 106.317 -0.489
201809 0.566 106.507 0.717
201812 0.262 105.998 0.334
201903 1.781 107.251 2.241
201906 -0.501 108.070 -0.626
201909 3.764 108.329 4.688
201912 0.687 108.420 0.855
202003 0.238 108.902 0.295
202006 0.116 108.767 0.144
202009 2.050 109.815 2.519
202012 0.485 109.897 0.595
202103 0.692 111.754 0.835
202106 0.106 114.631 0.125
202109 -0.333 115.734 -0.388
202112 -1.366 117.630 -1.567
202203 -0.343 121.301 -0.382
202206 -1.061 125.017 -1.145
202209 -0.221 125.227 -0.238
202212 0.834 125.222 0.899
202303 -0.405 127.348 -0.429
202306 -0.396 128.729 -0.415
202309 -0.154 129.860 -0.160
202312 -0.276 129.419 -0.288
202403 -0.034 131.776 -0.035
202406 0.284 132.554 0.289
202409 0.758 133.029 0.769
202412 0.450 133.157 0.456
202503 0.332 134.927 0.332

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Noble Development PCL  (BKK:NOBLE-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Noble Development PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.42/0.87
=2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Noble Development PCL was 31.56. The lowest was 2.17. And the median was 15.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Noble Development PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Noble Development PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Noble Development PCL Business Description

Industry
Traded in Other Exchanges
Address
1035 Ploenchit Road, NOBLE Building, Lumpini, Pathumwan, Bangkok, THA, 10330
Noble Development PCL is a Thailand-based real estate company. Along with its subsidiaries, the firm is engaged in the development of real estate for sale, providing construction, rental and service, construction consulting services, and manufacturing and sale of furniture in Thailand. Its segments are Condominium, House and land, Rental and service business, and Others.

Noble Development PCL Headlines

No Headlines