GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Pruksa Holding PCL (BKK:PSH-R) » Definitions » Cyclically Adjusted FCF per Share

Pruksa Holding PCL (BKK:PSH-R) Cyclically Adjusted FCF per Share : ฿6.56 (As of Mar. 2025)


View and export this data going back to 2016. Start your Free Trial

What is Pruksa Holding PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pruksa Holding PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.630. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿6.56 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-29), Pruksa Holding PCL's current stock price is ฿12.91431. Pruksa Holding PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿6.56. Pruksa Holding PCL's Cyclically Adjusted Price-to-FCF of today is 1.97.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Pruksa Holding PCL was 2.02. The lowest was 1.49. And the median was 1.77.


Pruksa Holding PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pruksa Holding PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pruksa Holding PCL Cyclically Adjusted FCF per Share Chart

Pruksa Holding PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Pruksa Holding PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 6.56

Competitive Comparison of Pruksa Holding PCL's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Pruksa Holding PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pruksa Holding PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Pruksa Holding PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pruksa Holding PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Pruksa Holding PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pruksa Holding PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.63/134.9266*134.9266
=-0.630

Current CPI (Mar. 2025) = 134.9266.

Pruksa Holding PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.000 98.326 0.000
201412 0.000 99.070 0.000
201512 0.000 99.792 0.000
201603 1.031 100.470 1.385
201606 1.517 101.688 2.013
201609 -1.124 101.861 -1.489
201612 0.466 101.863 0.617
201703 -0.225 102.862 -0.295
201706 0.078 103.349 0.102
201709 -0.828 104.136 -1.073
201712 0.942 104.011 1.222
201803 -1.125 105.290 -1.442
201806 1.088 106.317 1.381
201809 -0.579 106.507 -0.733
201812 1.029 105.998 1.310
201903 0.845 107.251 1.063
201906 -0.700 108.070 -0.874
201909 -0.438 108.329 -0.546
201912 0.599 108.420 0.745
202003 0.286 108.902 0.354
202006 1.098 108.767 1.362
202009 1.094 109.815 1.344
202012 1.772 109.897 2.176
202103 1.179 111.754 1.423
202106 1.111 114.631 1.308
202109 0.866 115.734 1.010
202112 1.763 117.630 2.022
202203 1.053 121.301 1.171
202206 0.760 125.017 0.820
202209 1.122 125.227 1.209
202212 2.524 125.222 2.720
202303 1.034 127.348 1.096
202306 0.870 128.729 0.912
202309 0.631 129.860 0.656
202312 0.219 129.419 0.228
202403 -0.037 131.776 -0.038
202406 0.267 132.554 0.272
202409 0.640 133.029 0.649
202412 -0.069 133.157 -0.070
202503 -0.630 134.927 -0.630

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pruksa Holding PCL  (BKK:PSH-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pruksa Holding PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.91431/6.56
=1.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Pruksa Holding PCL was 2.02. The lowest was 1.49. And the median was 1.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pruksa Holding PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pruksa Holding PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pruksa Holding PCL Business Description

Industry
Traded in Other Exchanges
Address
Phaholyothin Road, 1177, Pearl Bangkok Tower, 24th Floor, Phayathai Sub-District, Phayathai District, Bangkok, THA, 10400
Pruksa Holding PCL operates as a holding company in real estate and healthcare businesses. The core business of the Company is real estate development for sale. The business activities of the group include developing projects for townhouses, single-detached houses, condominiums, and hospitals. The company focuses on residential houses located in various potential and high-growth areas of Bangkok and its vicinities, including downtown Bangkok projects in Thailand. It is also engaged in hospital operations of which revenue mainly consists of medical fees, hospital room sales, and medicine sales. Geographically, the business operations are located in Thailand and earn key revenue from the sale of real estate.

Pruksa Holding PCL Headlines

No Headlines