GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Samart Telcoms PCL (BKK:SAMTEL-F) » Definitions » Cyclically Adjusted FCF per Share

Samart Telcoms PCL (BKK:SAMTEL-F) Cyclically Adjusted FCF per Share : ฿2.17 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Samart Telcoms PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samart Telcoms PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-1.362. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿2.17 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Samart Telcoms PCL's average Cyclically Adjusted FCF Growth Rate was -38.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samart Telcoms PCL was 38.50% per year. The lowest was -10.00% per year. And the median was 27.80% per year.

As of today (2025-07-23), Samart Telcoms PCL's current stock price is ฿13.70. Samart Telcoms PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿2.17. Samart Telcoms PCL's Cyclically Adjusted Price-to-FCF of today is 6.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samart Telcoms PCL was 49.38. The lowest was 1.94. And the median was 6.21.


Samart Telcoms PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samart Telcoms PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samart Telcoms PCL Cyclically Adjusted FCF per Share Chart

Samart Telcoms PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.27 2.85 2.86 6.14 1.92

Samart Telcoms PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.41 5.20 2.97 1.92 2.17

Competitive Comparison of Samart Telcoms PCL's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Samart Telcoms PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samart Telcoms PCL's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Samart Telcoms PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samart Telcoms PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Samart Telcoms PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samart Telcoms PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.362/134.9266*134.9266
=-1.362

Current CPI (Mar. 2025) = 134.9266.

Samart Telcoms PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.009 100.684 -1.352
201509 -0.485 100.392 -0.652
201512 0.262 99.792 0.354
201603 0.115 100.470 0.154
201606 -0.038 101.688 -0.050
201609 -0.008 101.861 -0.011
201612 0.989 101.863 1.310
201703 -0.202 102.862 -0.265
201706 -0.464 103.349 -0.606
201709 1.484 104.136 1.923
201712 0.105 104.011 0.136
201803 0.241 105.290 0.309
201806 1.132 106.317 1.437
201809 0.498 106.507 0.631
201812 -0.139 105.998 -0.177
201903 -1.031 107.251 -1.297
201906 -0.442 108.070 -0.552
201909 -0.826 108.329 -1.029
201912 2.088 108.420 2.598
202003 1.252 108.902 1.551
202006 1.104 108.767 1.370
202009 0.703 109.815 0.864
202012 0.828 109.897 1.017
202103 -0.683 111.754 -0.825
202106 0.015 114.631 0.018
202109 0.069 115.734 0.080
202112 -0.049 117.630 -0.056
202203 -0.312 121.301 -0.347
202206 0.247 125.017 0.267
202209 0.042 125.227 0.045
202212 0.941 125.222 1.014
202303 -0.243 127.348 -0.257
202306 -0.518 128.729 -0.543
202309 1.147 129.860 1.192
202312 0.348 129.419 0.363
202403 0.963 131.776 0.986
202406 0.479 132.554 0.488
202409 0.365 133.029 0.370
202412 -0.303 133.157 -0.307
202503 -1.362 134.927 -1.362

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samart Telcoms PCL  (BKK:SAMTEL-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samart Telcoms PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.70/2.17
=6.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samart Telcoms PCL was 49.38. The lowest was 1.94. And the median was 6.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samart Telcoms PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samart Telcoms PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samart Telcoms PCL Business Description

Traded in Other Exchanges
Address
Chaeng Watthana Road, 99/7 Village No. 4, Software Park Building, 29th Floor, Khlong Kluea Subdistrict, Pak Kret District, Nonthaburi, THA, 11120
Samart Telcoms PCL is engaged in the operation of a fully-integrated telecommunications, communication network and information technology business, the provision of IT and communication system design and installation services, and communication equipment and computer distribution, repair and maintenance system. Reporting segments of the company are Network Infrastructure Solutions, Enhanced Technology Solutions and Business application. Geographically the company processes its operations in Thailand only.

Samart Telcoms PCL Headlines

No Headlines